| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,350 | 10,215 | 0 | 1,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FPA Crescent Fund | 1,345,941 | 1,348,546 |
| T. Rowe Price | 1,129,912 | 1,084,427 |
| Vanguard 500 Index Fund | 814,192 | 853,533 |
| Causeway International Fund | 1,064,614 | 1,157,577 |
| Artisan International Fund | 1,065,531 | 1,252,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Adage Capital Partners | AT COST | 7,047,545 | 7,044,355 |
| Adamas Partners, LP | AT COST | 2,031,268 | 2,032,812 |
| Lone Juniper LP | AT COST | 1,477,086 | 1,477,104 |
| Adamas Opportunities, LP (1 YR) | AT COST | 1,373,611 | 1,373,051 |
| Davidson Kempner (DKIP) | AT COST | 1,044,126 | 1,043,537 |
| Investors Partner Fund | AT COST | 541,880 | 178,372 |
| Adamas Opportunities LP (3 YR) | AT COST | 398,874 | 398,874 |
| Contegria Fund I LLC | AT COST | 466,142 | 537,449 |
| Commonfund Capital PTR 2000 LP | AT COST | 163,017 | 115,375 |
| Commonfund Capital PTRS III LP | AT COST | 98,235 | 163,720 |
| 1776 Seed Investors LP | AT COST | 147,088 | 145,420 |
| Landmark Equity PTRS XIII LLC | AT COST | 114,123 | 112,015 |
| Camber Creek Fund VI LP | AT COST | 221,724 | 240,693 |
| Prudent Capital III | AT COST | 47,875 | 4,130 |
| Core Capital Partners II | AT COST | 42,468 | 459,782 |
| Justice Housing Partners LP | AT COST | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| K-1 book/tax differences | 2,696,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 2,315 | 2,083 | 0 | 232 |
| Miscellaneous | 20,560 | 18,504 | 0 | 2,056 |
| K-1 portfolio deductions | 180,392 | 180,392 | 0 | 0 |
| K-1 other deductions | 83,243 | 83,243 | 0 | 0 |
| K-1 nondeductible expenses | 11,227 | 0 | 0 | 0 |
| K-1 foreign taxes paid | 6,729 | 6,729 | 0 | 0 |
| Insurance expense | 850 | 765 | 0 | 85 |
| Bank service charge | 3,008 | 2,707 | 0 | 301 |
| Training | 190 | 171 | 0 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary Income | 56,720 | 56,720 | 0 |
| K-1 Other Income | 133,156 | 133,156 | 0 |
| K-1 Rental | -2,123 | -2,123 | 0 |
| K-1 Royalties | 9,330 | 9,330 | 0 |
| K-1 Interest Income | 50,054 | 50,054 | 0 |
| DC Refund - 2016 Notice | 3,209 | 3,209 | 0 |
| Description | Amount |
|---|---|
| Prior Period Adjustments | 33,348 |
| Section 1202 Adjustment | 466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 0 | 10,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 45,945 | 45,945 | 0 | 0 |