| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 10,500 | 5,250 | 5,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET - EQUITIES | 345,712 | 448,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE STREET - MUTUAL FUNDS | AT COST | 1,801,245 | 1,801,245 |
| FIDELITY (NFS) - MUTUAL FUNDS | AT COST | 4,390,836 | 4,333,926 |
| FIDELITY (NFS) - EXCHANGE TRADED PRODUCTS | AT COST | 8,305,584 | 9,412,313 |
| FIDELITY (NFS) - OTHER STOCK | AT COST | 56,220 | 22,934 |
| FIDELITY (NFS) - HELD AWAY | AT COST | 4,291,519 | 4,964,643 |
| SCS PRIVATE EQUITY FUND III, LLC | AT COST | 687,874 | 1,058,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,726 | 3,863 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 1,165,347 | 0 | 0 |
| NEUROEM THERAPEUTICS INC | 300,000 | 539,407 | 539,407 |
| DIVIDEND RECEIVABLE - HARRIS COUNTY BOND | 778 | 0 | 0 |
| DIVIDEND RECEIVABLE - FIDELITY (NFS) | 0 | 2,748 | 2,748 |
| DIVIDEND RECEIVABLE - STATE STREET | 0 | 2,157 | 2,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET | 764 | 0 | 0 | |
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 26,172 | 25,952 | 0 | |
| MA ANNUAL FILING FEE | 125 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC - ROYALTY INCOME | 382 | 382 | 382 |
| SCS PRIVATE EQUITY FUND III, LLC | 1,098 | 4,791 | 1,098 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 17,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 113,125 | 113,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET - FOREIGN TAX PAID | 5,933 | 5,933 | 0 | |
| SCS PRIVATE EQUITY III LLC - FOREIGN TAX PAID | 22 | 22 | 0 | |
| FIDELITY - FOREIGN TAX PAID | 1,696 | 1,696 | 0 | |
| 990 FILING TAX EXPENSE | 45,000 | 0 | 0 |