| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,400 | 3,200 | 0 | 3,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA FIVE YEAR GLOBAL (DFGBX) | 65,928 | 64,440 |
| VANGUARD IT BOND (VBILX) | 78,656 | 79,015 |
| VANGUARD ST BOND (VBIRX) | 55,921 | 56,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT (MSFT) | 0 | 0 |
| STARBUCKS (SBUX) | 2,498,748 | 2,722,832 |
| DFA EMERGING MKTS COR (DFCEX) | 53,711 | 43,979 |
| DFA EMERGING MKTS VAL (DFEVX) | 53,808 | 45,292 |
| DFA GLOBAL REAL ESTATE (DFGEX) | 45,757 | 44,515 |
| DFA INTL CORE EQUITY (DFIEX) | 89,190 | 72,165 |
| DFA INTL SMALL CAP VAL (DISVX) | 90,885 | 67,503 |
| DFA US CORE EQUITY 1 (DFEOX) | 213,098 | 191,809 |
| DFA US LARGE CO PORT (DFUSX) | 128,565 | 119,862 |
| DFA US MICRO CAP PORT (DFSCX) | 43,391 | 36,365 |
| DFA US SMALL CAP VAL (DFSVX) | 44,005 | 35,471 |
| OPPENHEIMER STEELPATH (MLPTX) | 44,403 | 42,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PAC INCOME II | AT COST | 1,015,536 | 1,000,000 |
| CP MULTI ASSET FUND LP | AT COST | 353,172 | 359,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,686 | 1,843 | 0 | 1,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE FEES | 80 | 0 | 0 | 0 |
| PORTFOLIO DEDUCTIONS | 15 | 15 | 0 | 0 |
| 2% PORTFOLIO DEDUCTIONS | 1,279 | 1,279 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32,967 | 32,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 16,050 | 0 | 0 | 16,050 |
| ADVISOR FEES | 14,493 | 14,493 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 589 | 589 | 0 | 0 |
| EXCISE TAXES | 60,860 | 0 | 0 | 0 |