| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 16,600 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOTOR VEHICLE | 2015-01-01 | 171,377 | 171,377 | SL | 4.000000000000 | 0 | 0 | 0 | |
| OFFICE FUNITURE | 2015-01-01 | 239,541 | 210,683 | SL | 5.000000000000 | 21,311 | 0 | 21,311 | |
| COMPUTER | 2015-01-01 | 153,976 | 153,836 | SL | 4.000000000000 | 140 | 0 | 140 | |
| OFFICE EQUIPMENT | 2015-01-01 | 169,432 | 169,432 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 2015-05-10 | 29,537 | 15,383 | SL | 4.000000000000 | 7,384 | 0 | 7,384 | |
| TOYOTA D/C 2.7 2.5 D | 2015-11-25 | 29,747 | 15,493 | SL | 4.000000000000 | 7,437 | 0 | 7,437 | |
| TOYOTA HILUX PICK UP GFMV-022 | 2016-08-31 | 25,670 | 9,092 | SL | 4.000000000000 | 6,418 | 0 | 6,418 | |
| TOYOTA HILUX D/C GFMV-023 | 2016-08-31 | 25,492 | 9,028 | SL | 4.000000000000 | 6,373 | 0 | 6,373 | |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 2016-08-31 | 27,113 | 9,602 | SL | 4.000000000000 | 6,778 | 0 | 6,778 | |
| TOYOTA HILUX GFMV-025 | 2016-08-31 | 27,483 | 9,734 | SL | 4.000000000000 | 6,871 | 0 | 6,871 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 581 | 126 | SL | 5.000000000000 | 116 | 0 | 116 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 2016-12-30 | 200 | 43 | SL | 5.000000000000 | 40 | 0 | 40 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 2016-12-30 | 397 | 86 | SL | 5.000000000000 | 79 | 0 | 79 | |
| GFCE - 243 HP 250 LAPTOP | 2016-12-30 | 827 | 225 | SL | 4.000000000000 | 207 | 0 | 207 | |
| GFCE - 244 HP 250 LAPTOP | 2016-12-30 | 827 | 225 | SL | 4.000000000000 | 207 | 0 | 207 | |
| GFCE - 245 HP 250 LAPTOP | 2016-12-30 | 827 | 224 | SL | 4.000000000000 | 207 | 0 | 207 | |
| GFOE - 107 SMALL GENERATOR | 2016-12-04 | 886 | 258 | SL | 4.000000000000 | 222 | 0 | 222 | |
| GFOE - 107 HP PRINTER MFP | 2016-12-30 | 2,154 | 628 | SL | 4.000000000000 | 539 | 0 | 539 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 2016-12-30 | 20,154 | 5,878 | SL | 4.000000000000 | 5,039 | 0 | 5,039 | |
| HILUX DC 2.8 GD6 4X4 | 2017-03-23 | 40,697 | 8,478 | SL | 4.000000000000 | 10,174 | 0 | 10,174 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 1,788 | SL | 4.000000000000 | 3,576 | 0 | 3,576 | |
| TOYOTA COROLLA | 2017-07-21 | 14,304 | 1,490 | SL | 4.000000000000 | 3,576 | 0 | 3,576 | |
| MINIGAIN | 2017-06-30 | 96,515 | 10,054 | SL | 4.000000000000 | 24,129 | 0 | 24,129 | |
| MINIGAIN | 2017-06-30 | 96,515 | 10,054 | SL | 4.000000000000 | 24,129 | 0 | 24,129 | |
| HP LAPTOP | 2017-04-06 | 740 | 139 | SL | 4.000000000000 | 185 | 0 | 185 | |
| HP LAPTOP | 2017-04-06 | 740 | 139 | SL | 4.000000000000 | 185 | 0 | 185 | |
| HP LAPTOP | 2017-04-06 | 740 | 139 | SL | 4.000000000000 | 185 | 0 | 185 | |
| HP LAPTOP | 2017-04-06 | 740 | 139 | SL | 4.000000000000 | 185 | 0 | 185 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 247 | SL | 4.000000000000 | 330 | 0 | 330 | |
| HP LAPTOP | 2017-04-06 | 1,319 | 247 | SL | 4.000000000000 | 330 | 0 | 330 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 127 | 0 | 127 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| DELL LAPTOP | 2017-03-24 | 1,015 | 211 | SL | 4.000000000000 | 254 | 0 | 254 | |
| HP LAPTOP | 2017-09-08 | 842 | 70 | SL | 4.000000000000 | 211 | 0 | 211 | |
| HP LAPTOP | 2017-09-08 | 842 | 70 | SL | 4.000000000000 | 211 | 0 | 211 | |
| HP LAPTOP | 2017-09-08 | 842 | 70 | SL | 4.000000000000 | 211 | 0 | 211 | |
| HP PROBOOK | 2017-11-13 | 752 | 16 | SL | 4.000000000000 | 94 | 0 | 94 | |
| HP PROBOOK | 2017-11-13 | 752 | 16 | SL | 4.000000000000 | 188 | 0 | 188 | |
| LENOVO DESKTOP | 2017-04-11 | 812 | 152 | SL | 4.000000000000 | 203 | 0 | 203 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 265 | SL | 4.000000000000 | 1,060 | 0 | 1,060 | |
| MPC 20014 COLOUR PRINTER | 2017-10-25 | 4,238 | 265 | SL | 4.000000000000 | 1,060 | 0 | 1,060 | |
| TOYOTA | 2018-06-29 | 14,888 | SL | 4.000000000000 | 2,171 | 0 | 2,171 | ||
| TOYOTA | 2018-06-29 | 14,888 | SL | 4.000000000000 | 2,171 | 0 | 2,171 | ||
| PERFECT EXECUTIONS | 2018-07-23 | 9,795 | SL | 4.000000000000 | 1,224 | 0 | 1,224 | ||
| HP LAPTOP | 2018-04-30 | 737 | SL | 4.000000000000 | 138 | 0 | 138 | ||
| HP PROBOOK 450 G4 NOTEBOOK | 2018-02-02 | 717 | SL | 4.000000000000 | 164 | 0 | 164 | ||
| HP G5 CORE I7 | 2018-08-22 | 1,425 | SL | 4.000000000000 | 148 | 0 | 148 | ||
| HP G5 CORE I7 | 2018-08-22 | 1,425 | SL | 4.000000000000 | 149 | 0 | 149 | ||
| HP G5 CORE I7 | 2018-08-22 | 1,425 | SL | 4.000000000000 | 148 | 0 | 148 | ||
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | SL | 4.000000000000 | 124 | 0 | 124 | ||
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | SL | 4.000000000000 | 124 | 0 | 124 | ||
| HP 250 G6 CORE I5 | 2018-08-22 | 1,186 | SL | 4.000000000000 | 124 | 0 | 124 | ||
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | SL | 4.000000000000 | 55 | 0 | 55 | ||
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | SL | 4.000000000000 | 55 | 0 | 55 | ||
| HP 440 14' STANDARD INTEL NOTEBOOK | 2018-11-02 | 1,325 | SL | 4.000000000000 | 55 | 0 | 55 | ||
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | SL | 4.000000000000 | 66 | 0 | 66 | ||
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | SL | 4.000000000000 | 67 | 0 | 67 | ||
| DELL INSPIRON 5379 CORE I7 | 2018-11-02 | 1,595 | SL | 4.000000000000 | 66 | 0 | 66 | ||
| MACBOOK AIR 12- INCH CORE INTEL 15 | 2018-11-12 | 1,239 | SL | 4.000000000000 | 26 | 0 | 26 | ||
| HP 450 I7 PROBOOK | 2018-12-14 | 1,324 | SL | 4.000000000000 | 28 | 0 | 28 | ||
| GIMA | 2018-08-28 | 210 | SL | 4.000000000000 | 22 | 0 | 22 | ||
| FRIDGE FOR F/TOWN HUB | 2018-08-28 | 96 | SL | 4.000000000000 | 10 | 0 | 10 | ||
| MICROVAVE FOR F/TOWN HUB | 2018-07-10 | 1,864 | SL | 4.000000000000 | 233 | 0 | 233 | ||
| HONDA GENERATOR 2.2KVA | 2018-05-29 | 271 | SL | 4.000000000000 | 45 | 0 | 45 | ||
| HONDA GENERATOR 2.6KVA | 2018-06-29 | 2,738 | SL | 4.000000000000 | 399 | 0 | 399 | ||
| 4 DRAWER FILLING CABINET | 2018-06-29 | 773 | SL | 4.000000000000 | 113 | 0 | 113 | ||
| 2 DRAWER FILLING CABINET | 2018-06-29 | 277 | SL | 4.000000000000 | 40 | 0 | 40 | ||
| SATIONERY CABINET | 2018-06-29 | 464 | SL | 4.000000000000 | 68 | 0 | 68 | ||
| 2 DRAWER FILLING CABINET LOCKABLE | 2018-12-14 | 510 | SL | 4.000000000000 | 11 | 0 | 11 | ||
| HP COLOUR PRINTER LASERJET | 2018-12-14 | 432 | SL | 4.000000000000 | 9 | 0 | 9 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MOTOR VEHICLE | 171,377 | 171,377 | 0 | |
| OFFICE FUNITURE | 239,541 | 231,994 | 7,547 | |
| COMPUTER | 153,976 | 153,976 | 0 | |
| OFFICE EQUIPMENT | 169,432 | 169,432 | 0 | |
| TOYOTA D/C 2.7 RAIDER | 29,537 | 22,767 | 6,770 | |
| TOYOTA D/C 2.7 2.5 D | 29,747 | 22,930 | 6,817 | |
| TOYOTA HILUX PICK UP GFMV-022 | 25,670 | 15,510 | 10,160 | |
| TOYOTA HILUX D/C GFMV-023 | 25,492 | 15,401 | 10,091 | |
| TOYOTA QUANTUM 10 SEATER BUS GFMV-024 | 27,113 | 16,380 | 10,733 | |
| TOYOTA HILUX GFMV-025 | 27,483 | 16,605 | 10,878 | |
| 6*4DRAWER FILING CABINET WITH HANDLE | 581 | 242 | 339 | |
| 2*2 DRAWER FILING CABINET LOCKABLE | 200 | 83 | 117 | |
| 3*3 DRAWER FILING CABINET WITH HANDLE | 397 | 165 | 232 | |
| GFCE - 243 HP 250 LAPTOP | 827 | 432 | 395 | |
| GFCE - 244 HP 250 LAPTOP | 827 | 432 | 395 | |
| GFCE - 245 HP 250 LAPTOP | 827 | 431 | 396 | |
| GFOE - 107 SMALL GENERATOR | 886 | 480 | 406 | |
| GFOE - 107 HP PRINTER MFP | 2,154 | 1,167 | 987 | |
| GFOE - 107 BACK UP GENERATOR 100 KVA | 20,154 | 10,917 | 9,237 | |
| HILUX DC 2.8 GD6 4X4 | 40,697 | 18,652 | 22,045 | |
| TOYOTA COROLLA | 14,304 | 5,364 | 8,940 | |
| TOYOTA COROLLA | 14,304 | 5,066 | 9,238 | |
| MINIGAIN | 96,515 | 34,183 | 62,332 | |
| MINIGAIN | 96,515 | 34,183 | 62,332 | |
| HP LAPTOP | 740 | 324 | 416 | |
| HP LAPTOP | 740 | 324 | 416 | |
| HP LAPTOP | 740 | 324 | 416 | |
| HP LAPTOP | 740 | 324 | 416 | |
| HP LAPTOP | 1,319 | 577 | 742 | |
| HP LAPTOP | 1,319 | 577 | 742 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| DELL LAPTOP | 1,015 | 465 | 550 | |
| HP LAPTOP | 842 | 281 | 561 | |
| HP LAPTOP | 842 | 281 | 561 | |
| HP LAPTOP | 842 | 281 | 561 | |
| HP PROBOOK | 752 | 204 | 548 | |
| LENOVO DESKTOP | 812 | 355 | 457 | |
| MPC 20014 COLOUR PRINTER | 4,238 | 1,325 | 2,913 | |
| MPC 20014 COLOUR PRINTER | 4,238 | 1,325 | 2,913 | |
| TOYOTA | 14,888 | 2,171 | 12,717 | |
| TOYOTA | 14,888 | 2,171 | 12,717 | |
| PERFECT EXECUTIONS | 9,795 | 1,224 | 8,571 | |
| HP LAPTOP | 737 | 138 | 599 | |
| HP PROBOOK 450 G4 NOTEBOOK | 717 | 164 | 553 | |
| HP G5 CORE I7 | 1,425 | 148 | 1,277 | |
| HP G5 CORE I7 | 1,425 | 149 | 1,276 | |
| HP G5 CORE I7 | 1,425 | 148 | 1,277 | |
| HP 250 G6 CORE I5 | 1,186 | 124 | 1,062 | |
| HP 250 G6 CORE I5 | 1,186 | 124 | 1,062 | |
| HP 250 G6 CORE I5 | 1,186 | 124 | 1,062 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 55 | 1,270 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 55 | 1,270 | |
| HP 440 14' STANDARD INTEL NOTEBOOK | 1,325 | 55 | 1,270 | |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 66 | 1,529 | |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 67 | 1,528 | |
| DELL INSPIRON 5379 CORE I7 | 1,595 | 66 | 1,529 | |
| MACBOOK AIR 12- INCH CORE INTEL 15 | 1,239 | 26 | 1,213 | |
| HP 450 I7 PROBOOK | 1,324 | 28 | 1,296 | |
| GIMA | 210 | 22 | 188 | |
| FRIDGE FOR F/TOWN HUB | 96 | 10 | 86 | |
| MICROVAVE FOR F/TOWN HUB | 1,864 | 233 | 1,631 | |
| HONDA GENERATOR 2.2KVA | 271 | 45 | 226 | |
| HONDA GENERATOR 2.6KVA | 2,738 | 399 | 2,339 | |
| 4 DRAWER FILLING CABINET | 773 | 113 | 660 | |
| 2 DRAWER FILLING CABINET | 277 | 40 | 237 | |
| SATIONERY CABINET | 464 | 68 | 396 | |
| 2 DRAWER FILLING CABINET LOCKABLE | 510 | 11 | 499 | |
| HP COLOUR PRINTER LASERJET | 432 | 9 | 423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 768 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VAT RECEIVABLE | 197,432 | 144,209 | 144,209 |
| TRADE AND OTHER RECEIVABLES | 261,262 | 140,070 | 140,070 |
| SUNDRY RECEIVABLES & PREPAYMENTS | 22,344 | 16,078 | 16,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMME MANAGEMENT | 9,096,947 | 0 | 0 | 0 |
| BANK CHARGE | 6,512 | 0 | 0 | 0 |
| CONSULTANCY FEES | 5,891 | 0 | 0 | 0 |
| MEETING COSTS | 2,214 | 0 | 0 | 0 |
| COMMUNICATION COSTS | 94 | 0 | 0 | 0 |
| COURIER AND POSTAGE | 813 | 0 | 0 | 0 |
| ACHAP UNCOVERED HUMAN RESOURCE COST | 550,258 | 0 | 0 | 0 |
| MISCELLANEOUS | 55 | 0 | 0 | 0 |
| MOTOR VEHICLE EXPENSES | 3,474 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTANCY | 25,229 | 25,229 | |
| AMORTIZATION OF CAPITAL GRANT | 117,236 | 117,236 | |
| FOREIGN EXCHANGE GAIN(LOSS) | -165,015 | -165,015 |
| Description | Amount |
|---|---|
| PRIOR PERIOD FOREIGN EXCHANGE ADJUSTMENT | 237,992 |
| CURRENT PERIOD FOREIGN EXCHANGE ADJUSTMENT | 117,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL BENEFITS | 603,789 | 409,300 |
| OTHER CREDITORS | 84,617 | 290,800 |
| DEFERRED GRANT | 389,041 | 0 |
| CAPITAL GRANT | 383,034 | 286,813 |