| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT'S FEES | 14,700 | 1,470 | 13,230 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST MANHATTAN CO. | 1,021,352 | 1,401,322 |
| RBC CAPITAL MARKETS, LLC | 683,958 | 930,344 |
| CHARLES SCHWAB & CO | 3,316,205 | 3,139,362 |
| DOCUSIGN INC. | 5,780 | 13,948 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KENSICO OFFSHORE FUND LTD. | FMV | 263,601 | 738,785 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS | FMV | 515,495 | 525,885 |
| HIGHBROOK INCOME PROPERTY FUND, LP | FMV | 118,684 | 118,684 |
| HIGHBROOK INCOME PROPERTY FUND II, LP | FMV | 135,486 | 135,160 |
| MERCED PARTNERS III, LP | FMV | 228,647 | 269,528 |
| MERCED PARTNERS III (CAYMAN), LP | FMV | 24,817 | 8,322 |
| NH MERCED III OFF, LLC | FMV | 37,218 | 0 |
| MAP 2015 LP | FMV | 206,212 | 206,212 |
| TACONIC OPPORTUNITY OFFSHORE FUND | FMV | 131,576 | 417,454 |
| WORSLEY HOLDINGS, LLC | FMV | 46,430 | 101,089 |
| LEERINK REVELATION HEALTHCARE FUND I, L.P. | FMV | 82,636 | 80,350 |
| HEADLANDS CAPITAL SECONDARY FUND II,LP | FMV | 107,516 | 142,559 |
| AETHER REAL ASSETS IV, LP | FMV | 107,934 | 131,884 |
| KABOUTER INTL OPPORTUNITIES OFFSHORE FUND II LTD. | FMV | 250,000 | 262,116 |
| RIVULET CAPITAL OFFSHORE FUND, LTD. | FMV | 550,000 | 590,053 |
| AKKADIAN VENTURES IV, LP | FMV | 130,570 | 129,402 |
| GT ILS FUND | FMV | 229,053 | 210,748 |
| HIGHBROOK PROPERTY FUND III LP | FMV | 156,934 | 156,630 |
| ITE RAIL FUND LP | FMV | 252,080 | 256,776 |
| MAP 2018 LP | FMV | 32,027 | 32,027 |
| GOBI INVESTMENT FUND | FMV | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 715 | 71 | 644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORSLEY HOLDING, LLC RECEIVABLE | 2,078 | 0 | 0 |
| GT ILS FUND LP DISTRIBUTION RECEIVABLE | 0 | 190,285 | 190,285 |
| SCHWAB DIVIDENDS RECEIVABLE | 0 | 613 | 613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 110 | 110 | 0 | |
| ADR FEES | 26 | 26 | 0 | |
| PORTFOLIO DEDUCTIONS | 18,593 | 18,593 | 0 | |
| D&O INSURANCE | 1,969 | 1,969 | 0 | |
| PENALTIES | 184 | 0 | 0 | |
| MAP 2015, LP | 2,422 | 2,422 | 0 | |
| HEADLANDS CAPITAL SECONDARY FUND II, LP | 4,555 | 4,555 | 0 | |
| AETHER REAL ASSETS IV, LP | 1,149 | 1,149 | 0 | |
| GT ILS FUND, LP | 3,961 | 3,961 | 0 | |
| ITE RAIL FUND, LP | 5,542 | 5,542 | 0 | |
| LEERINK REVELATION HEALTHCARE FUND I, LP | 2,501 | 2,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HIGHBROOK INCOME PROPERTY FUND II, LP | 4,774 | 4,774 | 4,774 |
| HIGHBROOK PROPERTY FUND III, LP | 12,154 | 12,154 | 12,154 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS LP | 7,982 | 7,982 | 7,982 |
| MERCED PARTNERS III LP | 5,880 | 5,880 | 5,880 |
| MISCELLANEOUS | 124 | 124 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHWAB FWT PAYABLE | 0 | 4,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 92,655 | 92,655 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL'S REGISTRY OF CHARITABLE TRUSTS | 75 | 0 | 0 | |
| FEDERAL EXCISE TAX | 16,883 | 0 | 0 | |
| FRANCHISE TAX BOARD FILING FEES | 10 | 0 | 0 | |
| TAX WITHHELD ON FOREIGN INCOME | 5,293 | 5,293 | 0 | |
| TAXES OTHER | 2,867 | 2,867 | 0 |