| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,750 | 4,375 | 4,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OXFORD MILL | 307,873 | 307,873 |
| REINVESTMENT FUND | 500,000 | 500,000 |
| WORKING CAPITAL FOR COMMUNITY NEEDS | 500,000 | 500,000 |
| CORBYN INVESTMENTS BOND ACCOUNT | 2,892,561 | 2,794,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS TD AMERITRADE | 8,322,262 | 10,195,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY CAPITAL PARTNERS | AT COST | 413,884 | 164,034 |
| GLOUSTON CAPITAL PARTNERS II | AT COST | 238,070 | 181,708 |
| GLOUSTON CAPITAL PARTNERS III | AT COST | 378,311 | 306,210 |
| WMS INC OPPORTUNITY FUND B LLC | AT COST | 7,968,054 | 8,124,032 |
| CAMPBELL ABSOLUTE RETURN FUND LLC | AT COST | 614,750 | 709,094 |
| CHESAPEAKE INVESTMENTS III LP | AT COST | 0 | 118,311 |
| MAP 2006 LP | AT COST | 1,678,646 | 1,678,646 |
| MREP 2008 DISTRESSED CO-INVESTMENT FUND LP | AT COST | 0 | 20,732 |
| MILLERS SQUARE LLC | AT COST | 262,145 | 500,000 |
| MURVIN & MEIER | AT COST | 739,448 | 27,619 |
| QUESTMARK PARTNERS III | AT COST | 1,063,527 | 1,137,581 |
| ROOT CAPITAL | AT COST | 400,000 | 400,000 |
| NEW MEXICO STRUCTURED CASH FLOW | AT COST | 450,668 | 450,668 |
| STRUCTURED SETTLEMENTS | AT COST | 2,483,931 | 2,321,633 |
| VALSTONE OPPORTUNITY FUND IV-AIV I | AT COST | 0 | 78,564 |
| WMS FAIRMOUNT FUND, LLC | AT COST | 2,640,201 | 3,139,056 |
| WMS SUSQUEHANNA FUND, LLC | AT COST | 4,436,396 | 4,458,793 |
| WMS WASHINGTON FUND, LLC | AT COST | 0 | 262,472 |
| ROCK SPRINGS CAPITAL FUND LP | AT COST | 1,000,000 | 1,025,100 |
| KAWISAFI VENTURES LTD | AT COST | 345,462 | 352,305 |
| WATERCREDIT INVEST FUND III LLC | AT COST | 727,462 | 720,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE PASSTHROUGH ENTITIES | 88,648 | 44,380 | 44,380 |
| INTEREST RECEIVABLE OXFORD MILLS | 1,229 | 0 | 0 |
| PREPAID CONTRIBUTION | 0 | 2,925 | 2,925 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS - CONTRIBUTION OF STOCK TO FOUNDATION | 113,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 13,052 | 3,263 | 9,789 | |
| INSURANCE | 1,445 | 0 | 1,445 | |
| BOARD MEETING EXPENSE | 39,878 | 9,969 | 29,909 | |
| ADMINISTRATIVE EXPENSES | 1,706 | 0 | 1,706 | |
| TRAVEL EXPENSES | 532 | 0 | 532 | |
| ABAG MEMBERSHIP DUES | 18,629 | 0 | 18,629 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 467,295 | 467,295 | 467,295 |
| UBIT ORDINARY INCOME FROM PASSTHROUGH ENTITIES | 36,411 | 0 | 36,411 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX REFUND | 32,092 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL CONTRIBUTION PAYABLE | 8,839 | 8,839 |
| PARTNERSHIP DEFICIT CAPITAL | 0 | 184,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES TD AMERITRADE | 185,910 | 185,910 | 0 | |
| PHILANTHROPIC CONSULTING ARABELLA | 185,000 | 0 | 185,000 | |
| INVESTMENT FEES CORBYN | 15,246 | 15,246 | 0 | |
| PORTFOLIO DEDUCTIONS PASSTHROUGH ENTITIES | 187,674 | 187,674 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,218 | 5,218 | 0 | |
| PAYROLL TAXES | 4,148 | 0 | 4,148 |