| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES (AUDIT & TAX) | 31,148 | 15,574 | 20,489 | |
| ACCOUNTING FEES (MONTHLY FINANCIALS) | 31,772 | 7,943 | 23,735 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM (VRDX) | 3,343,224 | 3,343,224 |
| VANGUARD SHORT-TERM INVEST-GR ADM (VFSUX) | 3,317,138 | 3,317,138 |
| VANGUARD TOTAL BOND MKT INDEX INST (VBTIX) | 10,095,908 | 10,095,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERNATIONAL GROWTH ADM (VWILX) | 4,341,157 | 4,341,157 |
| VANGUARD INTERNATIONAL VALUE FUND (VTRIX) | 4,585,388 | 4,585,388 |
| VANGUARD PRIMECAP FUND ADMIRAL (VPMAX) | 7,142,174 | 7,142,174 |
| VANGUARD TOT INTL STOCK IX INST VTSNX) | 9,106,776 | 9,106,776 |
| VANGUARD TOTAL STOCK MKT IDX INST (VITSX) | 14,169,878 | 14,169,878 |
| VANGUARD WINDSOR FUND ADMIRAL (VWNEX) | 6,836,951 | 6,836,951 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 75,583 | 0 | 0 |
| SECURITY DEPOSITS | 160 | 160 | 160 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN THE INVESTMENT PORTFOLIO | 18,007,767 |
| BOOK/TAX ADJUSTMENT FOR REALIZED K-1 INCOME | 186,473 |
| BOOK/TAX COST BASIS ADJUSTMENT ON SALE OF ALTERNATIVE INVESTMENT UNITS | 1,076,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE EXPENSE | 37,748 | 3,775 | 33,866 | |
| INSURANCE | 23,291 | 2,329 | 20,962 | |
| DUES & SUBSCRIPTIONS | 8,486 | 849 | 7,637 | |
| MISC/OTHER | 1,268 | 127 | 1,141 | |
| NFP ASSOCIATION/ORGANIZATIONAL DUES & MEMBERSHIPS | 6,730 | 0 | 6,730 | |
| PROGRAM & GRANT EVALUATION & RESEARCH, INTERNS, ETC. | 35,398 | 0 | 53,731 | |
| TRAINING & DEVELOPMENT | 14,611 | 1,461 | 13,150 | |
| COMMUNICATIONS/COMMUNITY DEVELOPMENT/PUBLIC RELATIONS | 27,939 | 0 | 21,069 | |
| "GIVE LOCAL LANCASTER" PROGRAM | 26,083 | 0 | 26,083 | |
| ORTON/COMMUNITY PARTNERSHIPS" PROGRAM | 17,495 | 0 | 17,495 | |
| "COLLEGE ADVISING CORPS" PROGRAM | 3,336 | 0 | 3,336 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 3,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL NII EXCISE TAX LIABILITY | 15,219 | 21,978 |
| DEFERRED FEDERAL NII EXCISE TAX LIABILITY | 189,454 | 170,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGIC PLANNING - INVESTMENTS | 21,500 | 21,500 | 0 | |
| INVESTMENT CONSULTANT/CUSTODIAL/MANAGEMENT FEES | 413,516 | 413,490 | 26 | |
| TECHNOLOGY SERVICES | 3,245 | 325 | 2,921 | |
| RETIREMENT PLAN & PAYROLL SERVICE FEES | 4,334 | 433 | 3,901 | |
| ENGINEERING | 9,900 | 990 | 8,910 | |
| CONTRACT SERVICES | 54,715 | 0 | 54,715 | |
| STRATEGIC PLANNING - GRANTS AND PROGRAMS | 85,288 | 0 | 85,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 44,507 | 4,451 | 35,086 | |
| FEDERAL NII EXCISE TAX | 131,759 | 0 | 0 |