| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,736 | 10,368 | 10,368 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRASS LAMPS | 2008-05-08 | 932 | 932 | M7 | 7 | 163 | |||
| FILE CABINET | 2014-11-10 | 1,036 | 463 | M7 | 7 | 148 | |||
| PROJECTOR | 2015-07-10 | 768 | 547 | M5 | 88 | ||||
| PRINTER | 2015-07-10 | 721 | 513 | M5 | 83 | ||||
| EQUIPMENT | 2015-07-11 | 147 | 104 | M5 | 17 | ||||
| DESKTOP COMPUTER | 2016-12-14 | 684 | 294 | M5 | 156 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP BOND - US TRUST | 99,570 | 120,201 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK US TRUST #551 ATT | 9,777,137 | 34,600,189 |
| COMMON STOCK US TRUST #556 ATT | 4,634,300 | 4,583,970 |
| COMMON STOCK UBS SEE ATTACHED | 2,536,700 | 3,377,367 |
| COMMON STOCK ALEX BROWN ATTACH | 0 | 0 |
| COMMON STOCK MS #348 (SEE ATTA | 20,009 | 22,193 |
| COMMON STOCK MS #392 (SEE ATTA | 3,199,023 | 2,829,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG SUPERMARKET ANCHORED FUND | AT COST | 637,752 | 637,752 |
| NADG CORE PLUS ACQUISITION FD | AT COST | 1,003,653 | 1,003,653 |
| NADG CORE PLUS SYNDICATION CST | AT COST | 60,000 | 60,000 |
| AIP OFFSHORE | AT COST | 69,243 | 195,454 |
| BLACKSTONE EP OFFSHORE | AT COST | 733,622 | 765,212 |
| FUNDAMENTAL GLOBAL OFFSHORE | AT COST | 140,003 | 140,003 |
| ROC SENIORS | AT COST | 860,371 | 1,022,532 |
| NADG REAL ESTATE OPPTY FD | AT COST | 1,522,266 | 1,522,266 |
| PALOMA INT. | AT COST | 1,981,225 | 2,187,060 |
| SRP OPPORTUNITY FUND II | 629,787 | 550,000 | |
| NADG REAL ESTATE OPPTY FD II | 121,974 | 121,974 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRASS LAMPS | 932 | 932 | ||
| FILE CABINET | 1,036 | 611 | 425 | |
| PROJECTOR | 768 | 635 | 133 | |
| PRINTER | 721 | 596 | 125 | |
| EQUIPMENT | 147 | 121 | 26 | |
| DESKTOP COMPUTER | 684 | 450 | 234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & CAP GAIN RECEIVABLE | 1,694 | 465 | 465 |
| DUE FROM MAFF | 10,000 | 10,000 | 10,000 |
| ACCUMULATED DEPLETION | -71,375 | -74,346 | -74,346 |
| PROCEEDS RECEIVABLE | 0 | 558,563 | 558,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SABINE - ADMIN EXPENSES | 886 | 886 | ||
| SABINE - DEPLETION | 2,971 | 2,971 | ||
| ANNUAL REPORT | 61 | 31 | 30 | |
| OFFICE SUPPLIES | 4,276 | 4,276 | ||
| INSURANCE | 16,233 | 4,058 | 12,175 | |
| DUES & SUBSCRIPTIONS | 95 | 95 | ||
| MEALS | 1,146 | 573 | ||
| POSTAGE | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SABINE - ROYALTY INCOME | 19,804 | 19,804 | |
| NADG REAL ESTATE OPPTY FUND | -25,764 | -8,536 | |
| NADG REAL ESTATE OPPTY FUND 2 | -18,026 | -3,281 | |
| NADG US SUPERMARKET | 145,053 | 186,732 | |
| NADG US CORE PLUS ACQUISITION FD | -78,140 | 39,549 | |
| PE Premier Blackstone Energy Partners II | 42,308 | 108 | |
| Fundamental Global Holdings, LP | -54,281 | 30,444 | |
| SRP OPPTY FUND II | 79,787 | -28,527 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - US TRUST | 72,499 | 72,499 | ||
| INVESTMENT FEES - UBS | 35,687 | 35,687 | ||
| INVESTMENT FEES-MORGAN STANLEY | 30,844 | 30,844 | ||
| FINANCIAL CONSULTANT | 45,000 | 45,000 | ||
| SRP OPPTY FUND II FEES | 34,205 | 34,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - UBS | 733 | 733 | ||
| FOREIGN TAXES - US TRUST | 16,286 | 16,286 | ||
| FOREIGN TAXES - MORGAN STANLEY | 18,827 | 18,827 | ||
| FEDERAL EXCISE TAXES | 186,000 | |||
| PAYROLL TAXES | 16,184 | 8,092 | 8,092 | |
| SEVERANCE TAX - SABINE | 2,220 | 2,220 | ||
| TAXES & LICENSES | 61 | 15 | 46 |