| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,722,134 | 3,012,954 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,307,762 | 10,096,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS - ETFS | AT COST | 3,525,250 | 3,671,363 |
| CARLYLE ENERGY MEZZANINE ACCES | AT COST | 547,471 | 406,849 |
| GPB HOLDINGS II LP | AT COST | 1,107,387 | 930,281 |
| OWL ROCK | AT COST | 1,000,000 | 1,002,205 |
| MUTUAL FUNDS | AT COST | 12,163,535 | 11,180,941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS-CONDOS, SAN FRANCISCO CA | 1,800,000 | 1,800,000 | 1,800,000 |
| COST/BASIS ADJUSTMENT | 130,401 | 179,414 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 14,936 | 14,936 | 0 | |
| PENALTIES & INTERESTT | 770 | 0 | 0 | |
| WEBSITE | 345 | 345 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 4,713 | 0 | 0 | |
| CHARITABLE FROM PARTNERSHIP | 449 | 449 | 0 | |
| OTHER DEDUCTIONS FROM PARTNERSHIPS | 20,810 | 20,810 | 0 | |
| RENTAL EXPENSES | 25,943 | 25,943 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH BUSINESS INCOME | -49,831 | -49,831 | |
| PASSTHROUGH RENTAL INCOME | 6,007 | 6,007 | |
| PASSTHROUGH PORTFOLIO INCOME | 2,197 | 2,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 103,577 | 103,577 | 0 | |
| INVESTMENT INTEREST | 296 | 296 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18,048 | 18,048 | 0 | |
| FEDERAL TAX PAYMENT | 25,295 | 0 | 0 | |
| REAL ESTATE TAXES | 25,367 | 25,367 | 0 |