| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,100 | 0 | 25,100 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LOSS ON DISPOSAL OF ASSET | PURCHASED | 80,858 | 0 | -10,032 | 70,826 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 298,182 | 298,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTERN BANK | 553,720 | 553,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - EASTERN BANK | FMV | 300,394 | 300,394 |
| LONG-TERM CASH - EASTERN BANK | FMV | 92,687 | 92,687 |
| MUTUAL FUNDS - VANGUARD | FMV | 787,753 | 787,753 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 35,781 | 0 | 35,781 | 35,781 |
| BUILDING AND IMPROVEMENTS | 4,196,136 | 2,552,743 | 1,643,393 | 4,849,174 |
| FURNITURE AND FIXTURES | 172,025 | 161,582 | 10,443 | 10,443 |
| EQUIPMENT | 225,191 | 124,248 | 100,943 | 100,943 |
| VEHICLE | 64,971 | 45,480 | 19,491 | 19,491 |
| LANDSCAPING | 9,759 | 0 | 9,759 | 9,759 |
| PAINTINGS | 4,518 | 4,518 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 28 | 0 | 28 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 2,639 | 3,810 | 3,810 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES FROM LONG-TERM INVESTMENTS | 185,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 38,126 | 0 | 38,126 | 0 |
| FOOD AND FOOD SERVICE | 85,948 | 0 | 85,948 | 0 |
| REPAIRS AND MAINTENANCE | 96,219 | 0 | 96,219 | 0 |
| SUPPLIES | 33,158 | 0 | 33,158 | 0 |
| INSURANCE | 36,830 | 0 | 36,830 | 0 |
| MARKETING AND ADVERTISING | 6,010 | 0 | 6,010 | 0 |
| MONITORING SYSTEM | 1,935 | 0 | 1,935 | 0 |
| SUBSIDIES | 68,470 | 0 | 0 | 68,470 |
| BANK CHARGES | 12,369 | 12,320 | 49 | 0 |
| PAYROLL SERVICE | 15,214 | 0 | 15,214 | 0 |
| MISCELLANEOUS | 24,260 | 0 | 24,260 | 0 |
| DUES AND SUBSCRIPTIONS | 7,988 | 0 | 7,988 | 0 |
| HIRING AND RETENTION | 6,291 | 0 | 6,291 | 0 |
| POSTAGE AND FREIGHT | 1,223 | 0 | 1,223 | 0 |
| LEASED EQUIPMENT | 7,839 | 0 | 7,839 | 0 |
| HAIR SALON | 4,370 | 0 | 4,370 | 0 |
| STATE FILING FEES | 500 | 0 | 500 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 2,099,382 | 2,099,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 6,000 | 4,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
THE JOHN BERTRAM HOUSE OF SWAMPSCOTT INC |
1,150,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,283 | 0 | 3,283 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,230 | 0 | 0 | 0 |