| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2012-11-01 | 808,107 | 150,603 | SL | 27.500000000000 | 29,386 | 0 | ||
| LAND | 2012-11-01 | 142,607 | L | 0 | 0 | ||||
| REMODEL EXPENSES | 2013-01-25 | 3,000 | 536 | SL | 27.500000000000 | 109 | 0 | ||
| REMODEL EXPENSES | 2013-02-13 | 5,092 | 910 | SL | 27.500000000000 | 185 | 0 | ||
| REMODEL EXPENSES | 2013-01-24 | 1,043 | 187 | SL | 27.500000000000 | 38 | 0 | ||
| REMODEL EXPENSES | 2013-07-24 | 3,450 | 552 | SL | 27.500000000000 | 125 | 0 | ||
| REMODEL EXPENSES | 2013-02-15 | 2,146 | 384 | SL | 27.500000000000 | 78 | 0 | ||
| REMODEL EXPENSES | 2014-07-21 | 5,782 | 726 | SL | 27.500000000000 | 210 | 0 | ||
| REMODEL EXPENSES | 2015-05-14 | 7,618 | 727 | SL | 27.500000000000 | 277 | 0 | ||
| REMODEL EXPENSES | 2015-07-31 | 4,780 | 428 | SL | 27.500000000000 | 174 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY | AT COST | 277,975 | 309,474 |
| UBS | AT COST | 8,657 | 8,558 |
| INVESTMENTS IN ENTERPRISES | AT COST | 140,000 | 140,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 808,107 | 179,989 | 628,118 | |
| LAND | 142,607 | 0 | 142,607 | |
| REMODEL EXPENSES | 3,000 | 645 | 2,355 | |
| REMODEL EXPENSES | 5,092 | 1,095 | 3,997 | |
| REMODEL EXPENSES | 1,043 | 225 | 818 | |
| REMODEL EXPENSES | 3,450 | 677 | 2,773 | |
| REMODEL EXPENSES | 2,146 | 462 | 1,684 | |
| REMODEL EXPENSES | 5,782 | 936 | 4,846 | |
| REMODEL EXPENSES | 7,618 | 1,004 | 6,614 | |
| REMODEL EXPENSES | 4,780 | 602 | 4,178 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 4,231 | 0 | 4,231 | |
| MEALS | 369 | 0 | 369 | |
| INVESTMENT EXPENSES | 365 | 365 | 0 | |
| MISCELLANEOUS | 792 | 27 | 765 |
| Description | Amount |
|---|---|
| PRIOR YEAR RECLASSIFICATION TO INVESTMENTS | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 604 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 3,700 | 1,850 | 1,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 11,362 | 0 | 11,362 | |
| EXCISE TAX | 2,352 | 0 | 0 |