| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,125 | 2,063 | 2,062 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO - FIXED INCOME | 601,755 | 540,550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO - STOCKS | 27,075 | 56,710 |
| ACCESS BANKCORP STOCK INVESTMENT | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE PARTNERS | AT COST | 34 | 34 |
| SPRINGSTONE, LLC | AT COST | 848,399 | 848,399 |
| PCP - THREE FOUNTAINS, LP | AT COST | 1,561 | 1,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (PARTNERSHIP ADMINISTRATION) | 3,074 | 3,074 | 0 | |
| FROM K-1 - BROOKFIELD INFRASTRUCTURE PARTNERS, LP (PORTFOLIO DEDUCTIONS) | 1 | 1 | 0 | |
| FROM K-1 - SPRINGSTONE, LLC (PORTFOLIO DEDUCTIONS) | 1 | 1 | 0 | |
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (NONDEDUCTIBLE EXPENSE) | 4 | 0 | 0 | |
| PCP - WYNNEWOOD, LP - OTHER DEDUCTIONS | 621 | 621 | 0 | |
| PCP - THREE FOUNTAINS, LP - RENTAL LOSS | 3,970 | 3,970 | 0 | |
| PCP - THREE FOUNTAINS, LP - OTHER DEDUCTIONS | 206 | 206 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - PHOENIX 2010 PARTNERS, LP (ROYALTY) | 125 | 125 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PCP - WYNNEWOOD, LP | 47,877 | 60,639 |
| PHOENIX 2010 PARTNERS, LP | 16,757 | 18,568 |
| PCP - THREE FOUNTAINS, LP | 2,082 | 0 |
| PARTNERSHIP CONTRIBUTION/DISTRIBUTION IN TRANSIT | 0 | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,951 | 3,951 | 0 |