| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVID WILSEY, CPA | 1,000 | 100 | 900 | |
| SR MANAGEMENT | 1,459 | 146 | 1,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAR EXCH TRADED FDS IN PORTFOLIO | FMV | 171,040 | 171,040 |
| VAR EQUITY FDS IN PORTFOLIO | FMV | 350,501 | 350,501 |
| VAR BOND FDS IN PORTFOLIO | FMV | 228,753 | 228,753 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 293,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,685 | 0 | 1,685 | |
| OFFICE SUPPLIES & POSTAGE | 310 | 0 | 310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLERICAL/ADMIN SERVICES | 984 | 0 | 984 | |
| INVESTMENT ADVISORY FEES | 2,279 | 2,279 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD | 10 | 0 | 10 | |
| DEPT OF JUSTICE | 25 | 0 | 25 | |
| SEC OF STATE | 20 | 0 | 20 |