| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 2012-10-05 | 320,000 | 61,089 | SL | 27 | 11,636 | |||
| RTR-LAND | 2012-10-05 | 12,643,475 | L | ||||||
| RTR-GUEST HOUSE | 2012-10-05 | 90,000 | 17,183 | SL | 27 | 3,273 | |||
| RTR-FOREMAN RES. | 2012-10-05 | 90,000 | 17,183 | SL | 27 | 3,273 | |||
| RTR-MODULAR HOME | 2012-10-05 | 40,000 | 7,639 | SL | 27 | 1,455 | |||
| RTR-BARN | 2012-10-05 | 8,000 | 2,100 | SL | 20 | 400 | |||
| RTR-HAY SHED | 2012-10-05 | 4,000 | 1,050 | SL | 20 | 200 | |||
| RTR-BARN | 2012-10-05 | 3,000 | 788 | SL | 20 | 150 | |||
| RTR-GARAGE/SHOP | 2012-10-05 | 20,000 | 5,250 | SL | 20 | 1,000 | |||
| RTR-2UTILITY BLDGS | 2012-10-05 | 22,000 | 5,775 | SL | 20 | 1,100 | |||
| RTR-GARAGES | 2012-10-05 | 20,000 | 5,250 | SL | 20 | 1,000 | |||
| RTR-WORKSHOP | 2012-10-05 | 5,000 | 1,313 | SL | 20 | 250 | |||
| RTR-CORRALS&SHEDS | 2012-10-05 | 35,000 | 12,248 | SL | 15 | 2,333 | |||
| RTR-WELLS & PUMPS | 2012-10-05 | 15,000 | 5,250 | SL | 15 | 1,000 | |||
| RTR-SEP. SYS/LEECH | 2012-10-05 | 6,000 | 2,100 | SL | 15 | 400 | |||
| RTR-SEPTIC HOOKUPS | 2012-10-05 | 15,000 | 5,250 | SL | 15 | 1,000 | |||
| RTR-LANDSCAPING | 2012-10-05 | 2,000 | 698 | SL | 15 | 133 | |||
| RTR-FENCING | 2012-10-05 | 960,000 | 336,000 | SL | 15 | 64,000 | |||
| GIRARDI-LAND | 2014-04-01 | 1,616,649 | L | ||||||
| GIRARDI-FENCING | 2014-10-10 | 14,710 | 3,188 | SL | 15 | 981 | |||
| GIRARDI-WORKSHOP | 2014-04-01 | 20,000 | 3,750 | SL | 20 | 1,000 | |||
| DIETEMANN-LAND | 2014-06-27 | 4,123,401 | L | ||||||
| DIETEMANN-FENCING | 2014-10-10 | 29,421 | 6,373 | SL | 15 | 1,961 | |||
| DIETEMANN-HOUSE | 2014-06-27 | 130,400 | 16,597 | SL | 27 | 4,742 | |||
| PAP-FIELD EQ TRACR | 2015-01-29 | 92,140 | 38,392 | SL | 7 | 13,163 | |||
| PAP-FIELD EQ WEEDR | 2015-02-27 | 6,825 | 2,763 | SL | 7 | 975 | |||
| PAP-FIELD EQ IHC | 2015-04-03 | 3,000 | 1,179 | SL | 7 | 429 | |||
| PAP-FIELD EQ SCRPR | 2015-04-21 | 3,700 | 1,410 | SL | 7 | 529 | |||
| PAP-FIELD EQ COMBI | 2015-06-04 | 13,000 | 4,797 | SL | 7 | 1,857 | |||
| PAP-FIELD EQ HEADR | 2015-06-11 | 2,000 | 739 | SL | 7 | 286 | |||
| PAP-FIELD EQ CULTV | 2015-07-20 | 3,730 | 1,288 | SL | 7 | 533 | |||
| PAP-FIELD EQ WGHTS | 2015-08-13 | 1,008 | 348 | SL | 7 | 144 | |||
| PAP-FIELD EQ MOWER | 2015-08-13 | 7,700 | 2,658 | SL | 7 | 1,100 | |||
| PAP-FIELD EQ GCART | 2015-08-31 | 2,700 | 901 | SL | 7 | 386 | |||
| PAP-FIELD EQ TRCTR | 2015-10-26 | 1,382 | 427 | SL | 7 | 197 | |||
| PAP-FIELD EQ SAWML | 2015-11-30 | 21,341 | 6,352 | SL | 7 | 3,049 | |||
| PAP-FIELD EQ SKID | 2015-12-22 | 47,319 | 13,520 | SL | 7 | 6,760 | |||
| PAP-FIELD EQ AUGER | 2015-12-22 | 6,991 | 1,998 | SL | 7 | 999 | |||
| PAP-FIELD EQ SKID | 2015-12-22 | 1,153 | 330 | SL | 7 | 165 | |||
| PAP-FIELD EQ DTCHR | 2015-12-24 | 4,800 | 1,372 | SL | 7 | 686 | |||
| PAP-FIELD EQ MILL | 2015-12-28 | 7,140 | 2,040 | SL | 7 | 1,020 | |||
| PAP-FIELD EQ BINDR | 2015-12-29 | 15,402 | 4,400 | SL | 7 | 2,200 | |||
| PAP-LAB EQ EDDY | 2015-02-23 | 42,809 | 17,328 | SL | 7 | 6,116 | |||
| PAP-LAB EQ MCRSCPE | 2015-03-09 | 4,849 | 1,963 | SL | 7 | 693 | |||
| PAP-LAB EQ VACPUMP | 2015-12-10 | 3,317 | 987 | SL | 7 | 474 | |||
| PAP-LAB EQ SDBLOWR | 2015-12-14 | 9,221 | 2,744 | SL | 7 | 1,317 | |||
| PAP-LAB EQ SDCLEAN | 2015-12-16 | 17,164 | 4,904 | SL | 7 | 2,452 | |||
| PAP-LAB EQ SDSORTR | 2015-12-16 | 62,232 | 17,780 | SL | 7 | 8,890 | |||
| PAP-LAB EQ SDCLEAN | 2015-12-18 | 6,009 | 1,716 | SL | 7 | 858 | |||
| PAP-LAB EQ DEHULLR | 2015-12-18 | 17,032 | 4,866 | SL | 7 | 2,433 | |||
| PAP-LAB EQ SCRPRES | 2015-12-21 | 9,965 | 2,848 | SL | 7 | 1,424 | |||
| PAP-LAB EQ FRZDRYR | 2015-12-28 | 12,884 | 3,682 | SL | 7 | 1,841 | |||
| PAP-LAND IMP FENCE | 2015-10-27 | 8,384 | 1,211 | SL | 15 | 559 | |||
| PAP-LAND IMP FENCE | 2015-12-11 | 16,917 | 2,350 | SL | 15 | 1,128 | |||
| PAP-VEHICLES 14 HY | 2015-01-23 | 14,760 | 8,610 | SL | 5 | 2,952 | |||
| PAP-VEHICLES 07 FD | 2015-03-13 | 14,155 | 8,021 | SL | 5 | 2,831 | |||
| PAP-VEHICLES 15 BT | 2015-06-08 | 7,100 | 3,668 | SL | 5 | 1,420 | |||
| PAP-VEHICLES 03 DO | 2015-06-15 | 14,046 | 7,257 | SL | 5 | 2,809 | |||
| PAP-VEHICLES 4W UT | 2015-07-10 | 16,246 | 8,123 | SL | 5 | 3,249 | |||
| PAP-VEHICLES 4W UT | 2015-04-16 | 14,418 | 7,690 | SL | 5 | 2,884 | |||
| PAP-VEHICLES CHRGR | 2015-08-24 | 2,291 | 1,069 | SL | 5 | 458 | |||
| PAP-VEHICLES LGHTS | 2015-09-14 | 592 | 275 | SL | 5 | 118 | |||
| GIRARDI-FENCING | 2015-03-30 | 16,589 | 3,041 | SL | 15 | 1,106 | |||
| DIETEMANN-FENCING | 2015-03-30 | 26,687 | 4,892 | SL | 15 | 1,779 | |||
| PAP-LAWRENCE LAND | 2015-02-04 | 1,208,490 | L | ||||||
| PAP-LAWRENCE BLDG | 2015-02-04 | 491,785 | 52,159 | SL | 27 | 17,883 | |||
| GIRARDI-FENCING | 2016-06-06 | 2,643 | 279 | SL | 15 | 176 | |||
| DIETEMANN-FENCING | 2016-06-06 | 7,930 | 837 | SL | 15 | 529 | |||
| DIETEMANN-IMPROVE | 2016-06-16 | 6,682 | 668 | SL | 15 | 445 | |||
| PAP-LAWRNC BLD IMP | 2016-02-29 | 3,161 | 211 | SL | 27 | 115 | |||
| PAP-FIELD EQ CUTTR | 2016-06-01 | 1,570 | 355 | SL | 7 | 224 | |||
| PAP-FIELD EQ SKID | 2016-06-20 | 3,460 | 741 | SL | 7 | 494 | |||
| PAP-FIELD EQ TRCTR | 2016-06-15 | 15,319 | 3,465 | SL | 7 | 2,188 | |||
| PAP-FIELD EQ SKID | 2016-07-05 | 5,725 | 1,227 | SL | 7 | 818 | |||
| PAP-FIELD EQ WDMIZ | 2016-07-12 | 1,601 | 343 | SL | 7 | 229 | |||
| PAP-FIELD EQ | 2016-08-10 | 488 | 99 | SL | 7 | 70 | |||
| PAP-FIELD EQ MILL | 2016-09-12 | 267 | 51 | SL | 7 | 38 | |||
| PAP-FIELD EQ TRCTR | 2016-11-08 | 3,000 | 500 | SL | 7 | 429 | |||
| PAP-FIELD EQ CHOPP | 2016-11-22 | 8,900 | 1,377 | SL | 7 | 1,271 | |||
| PAP-FIELD EQ SIFTR | 2016-11-28 | 3,635 | 562 | SL | 7 | 519 | |||
| PAP-FIELD EQ TRCTR | 2016-12-06 | 5,885 | 911 | SL | 7 | 841 | |||
| PAP-FIELD EQ SIFTR | 2016-12-23 | 3,633 | 519 | SL | 7 | 519 | |||
| PAP-FIELD EQ FORKL | 2016-12-27 | 12,497 | 1,785 | SL | 7 | 1,785 | |||
| PAP-LAB EQ SORTER | 2016-05-06 | 64,762 | 15,420 | SL | 7 | 9,252 | |||
| PAP-LAB EQ ULINE | 2016-11-14 | 20,000 | 3,333 | SL | 7 | 2,857 | |||
| PAP-LAB EQ BENCHES | 2016-11-23 | 2,000 | 310 | SL | 7 | 286 | |||
| PAP-FIELD EQ ULINE | 2016-12-06 | 13,875 | 2,147 | SL | 7 | 1,982 | |||
| PAP-VEHICLES 13 TO | 2016-12-02 | 19,031 | 4,123 | SL | 5 | 3,806 | |||
| DIETEMANN-TROUGHS | 2017-07-28 | 11,828 | 704 | SL | 7 | 1,690 | |||
| DIETEMANN-TROUGHS | 2017-09-11 | 7,388 | 352 | SL | 7 | 1,055 | |||
| OFFICE-CAMERA | 2017-05-22 | 1,676 | 196 | SL | 5 | 335 | |||
| OFFICE-COMPUTER | 2017-08-07 | 3,482 | 290 | SL | 5 | 696 | |||
| PAP-FIELD EQ TILLR | 2016-06-21 | 6,645 | 1,424 | SL | 7 | 949 | |||
| PAP-FIELD EQ KUBOT | 2017-03-09 | 8,500 | 1,012 | SL | 7 | 1,214 | |||
| PAP FIELD EQ-TANDM | 2017-03-23 | 2,900 | 311 | SL | 7 | 414 | |||
| PAP-FIELD EQ TRCTR | 2017-04-28 | 23,466 | 2,235 | SL | 7 | 3,352 | |||
| PAP-FIELD EQ SEEDR | 2017-09-22 | 9,621 | 344 | SL | 7 | 1,374 | |||
| PAP-FIELD EQ TRCTR | 2017-12-28 | 99,970 | 0 | SL | 7 | 14,281 | |||
| PAP-FIELD EQ SLSTX | 2017-01-18 | 815 | 107 | SL | 7 | 116 | |||
| PAP-LAB EQ SLSTX | 2017-01-18 | 2,691 | 352 | SL | 7 | 384 | |||
| GARRETT-MAIN RESID | 2018-07-31 | 225,000 | SL | 27 | 3,409 | ||||
| GARRETT-DBL WIDE | 2018-07-31 | 234,375 | SL | 27 | 3,551 | ||||
| GARRETT-LAND | 2018-07-31 | 2,223,922 | L | ||||||
| GARRETT-BARN | 2018-07-31 | 180,000 | SL | 27 | 2,727 | ||||
| GARRETT-METAL BLDG | 2018-07-31 | 45,000 | SL | 20 | 938 | ||||
| GARRETT-MGR RESID | 2018-07-31 | 150,000 | SL | 27 | 2,273 | ||||
| GARRETT-EQUIP BARN | 2018-07-31 | 344,250 | SL | 20 | 7,172 | ||||
| GARRETT-REPR SHOP | 2018-07-31 | 22,500 | SL | 20 | 469 | ||||
| GARRETT-GARAGE | 2018-07-31 | 24,000 | SL | 20 | 500 | ||||
| GARRETT-FUEL TANKS | 2018-07-31 | 5,000 | SL | 15 | 139 | ||||
| GARRETT-IRRIGATION | 2018-07-31 | 15,000 | SL | 15 | 417 | ||||
| GARRETT-FENCE | 2018-07-31 | 263,450 | SL | 15 | 7,318 | ||||
| GARRETT-CORALS | 2018-07-31 | 25,000 | SL | 15 | 694 | ||||
| GARRETT-ROAD IMPR | 2018-07-31 | 10,000 | SL | 15 | 278 | ||||
| GARRETT-WELLS | 2018-07-31 | 15,000 | SL | 15 | 417 | ||||
| PAP-FIELD EQ-CULT | 2018-12-04 | 29,720 | SL | 7 | 354 | ||||
| PAP FIELD EQ-TILLR | 2018-12-19 | 3,053 | SL | 7 | |||||
| PAP RIELD EQ-TRCTR | 2018-12-21 | 64,873 | SL | 7 | |||||
| PAP LAB EQ-SIFTR | 2018-11-08 | 1,650 | SL | 7 | 39 | ||||
| PAP-VEHICLES 04 RA | 2018-09-06 | 10,000 | SL | 5 | 667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVERY COMM INC-DISCK | 9,184,548 | 10,510,632 |
| LIBERTY BROADBND CORP-LBRDA | 1,428,880 | 4,488,125 |
| LIBERTY BROADBND CORP-LBRDK | 9,630,905 | 18,844,849 |
| LIBERTY MEDIA-FWONA | 633,045 | 1,857,500 |
| LIBERTY MEDIA-FWONK | 556,003 | 1,746,063 |
| LIBERTY MEDIA-LSXMA | 3,398,174 | 9,200,000 |
| LIBERTY MEDIA-LSXMK | 2,992,618 | 8,412,950 |
| LIBERTY MEDIA-BATRA | 306,163 | 623,500 |
| LIBERTY MEDIA-BATRK | 484,208 | 1,002,942 |
| LIONSGATE | 4,268,094 | 2,012,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDEN ISLAND FARM LTD | 35,806,098 | 34,972,692 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 320,000 | 72,725 | 247,275 | |
| RTR-LAND | 12,643,475 | 12,643,475 | ||
| RTR-GUEST HOUSE | 90,000 | 20,456 | 69,544 | |
| RTR-FOREMAN RES. | 90,000 | 20,456 | 69,544 | |
| RTR-MODULAR HOME | 40,000 | 9,094 | 30,906 | |
| RTR-BARN | 8,000 | 2,500 | 5,500 | |
| RTR-HAY SHED | 4,000 | 1,250 | 2,750 | |
| RTR-BARN | 3,000 | 938 | 2,062 | |
| RTR-GARAGE/SHOP | 20,000 | 6,250 | 13,750 | |
| RTR-2UTILITY BLDGS | 22,000 | 6,875 | 15,125 | |
| RTR-GARAGES | 20,000 | 6,250 | 13,750 | |
| RTR-WORKSHOP | 5,000 | 1,563 | 3,437 | |
| RTR-CORRALS&SHEDS | 35,000 | 14,581 | 20,419 | |
| RTR-WELLS & PUMPS | 15,000 | 6,250 | 8,750 | |
| RTR-SEP. SYS/LEECH | 6,000 | 2,500 | 3,500 | |
| RTR-SEPTIC HOOKUPS | 15,000 | 6,250 | 8,750 | |
| RTR-LANDSCAPING | 2,000 | 831 | 1,169 | |
| RTR-FENCING | 960,000 | 400,000 | 560,000 | |
| GIRARDI-LAND | 1,616,649 | 1,616,649 | ||
| GIRARDI-FENCING | 14,710 | 4,169 | 10,541 | |
| GIRARDI-WORKSHOP | 20,000 | 4,750 | 15,250 | |
| DIETEMANN-LAND | 4,123,401 | 4,123,401 | ||
| DIETEMANN-FENCING | 29,421 | 8,334 | 21,087 | |
| DIETEMANN-HOUSE | 130,400 | 21,339 | 109,061 | |
| PAP-FIELD EQ TRACR | 92,140 | 51,555 | 40,585 | |
| PAP-FIELD EQ WEEDR | 6,825 | 3,738 | 3,087 | |
| PAP-FIELD EQ IHC | 3,000 | 1,608 | 1,392 | |
| PAP-FIELD EQ SCRPR | 3,700 | 1,939 | 1,761 | |
| PAP-FIELD EQ COMBI | 13,000 | 6,654 | 6,346 | |
| PAP-FIELD EQ HEADR | 2,000 | 1,025 | 975 | |
| PAP-FIELD EQ CULTV | 3,730 | 1,821 | 1,909 | |
| PAP-FIELD EQ WGHTS | 1,008 | 492 | 516 | |
| PAP-FIELD EQ MOWER | 7,700 | 3,758 | 3,942 | |
| PAP-FIELD EQ GCART | 2,700 | 1,287 | 1,413 | |
| PAP-FIELD EQ TRCTR | 1,382 | 624 | 758 | |
| PAP-FIELD EQ SAWML | 21,341 | 9,401 | 11,940 | |
| PAP-FIELD EQ SKID | 47,319 | 20,280 | 27,039 | |
| PAP-FIELD EQ AUGER | 6,991 | 2,997 | 3,994 | |
| PAP-FIELD EQ SKID | 1,153 | 495 | 658 | |
| PAP-FIELD EQ DTCHR | 4,800 | 2,058 | 2,742 | |
| PAP-FIELD EQ MILL | 7,140 | 3,060 | 4,080 | |
| PAP-FIELD EQ BINDR | 15,402 | 6,600 | 8,802 | |
| PAP-LAB EQ EDDY | 42,809 | 23,444 | 19,365 | |
| PAP-LAB EQ MCRSCPE | 4,849 | 2,656 | 2,193 | |
| PAP-LAB EQ VACPUMP | 3,317 | 1,461 | 1,856 | |
| PAP-LAB EQ SDBLOWR | 9,221 | 4,061 | 5,160 | |
| PAP-LAB EQ SDCLEAN | 17,164 | 7,356 | 9,808 | |
| PAP-LAB EQ SDSORTR | 62,232 | 26,670 | 35,562 | |
| PAP-LAB EQ SDCLEAN | 6,009 | 2,574 | 3,435 | |
| PAP-LAB EQ DEHULLR | 17,032 | 7,299 | 9,733 | |
| PAP-LAB EQ SCRPRES | 9,965 | 4,272 | 5,693 | |
| PAP-LAB EQ FRZDRYR | 12,884 | 5,523 | 7,361 | |
| PAP-LAND IMP FENCE | 8,384 | 1,770 | 6,614 | |
| PAP-LAND IMP FENCE | 16,917 | 3,478 | 13,439 | |
| PAP-VEHICLES 14 HY | 14,760 | 11,562 | 3,198 | |
| PAP-VEHICLES 07 FD | 14,155 | 10,852 | 3,303 | |
| PAP-VEHICLES 15 BT | 7,100 | 5,088 | 2,012 | |
| PAP-VEHICLES 03 DO | 14,046 | 10,066 | 3,980 | |
| PAP-VEHICLES 4W UT | 16,246 | 11,372 | 4,874 | |
| PAP-VEHICLES 4W UT | 14,418 | 10,574 | 3,844 | |
| PAP-VEHICLES CHRGR | 2,291 | 1,527 | 764 | |
| PAP-VEHICLES LGHTS | 592 | 393 | 199 | |
| GIRARDI-FENCING | 16,589 | 4,147 | 12,442 | |
| DIETEMANN-FENCING | 26,687 | 6,671 | 20,016 | |
| PAP-LAWRENCE LAND | 1,208,490 | 1,208,490 | ||
| PAP-LAWRENCE BLDG | 491,785 | 70,042 | 421,743 | |
| GIRARDI-FENCING | 2,643 | 455 | 2,188 | |
| DIETEMANN-FENCING | 7,930 | 1,366 | 6,564 | |
| DIETEMANN-IMPROVE | 6,682 | 1,113 | 5,569 | |
| PAP-LAWRNC BLD IMP | 3,161 | 326 | 2,835 | |
| PAP-FIELD EQ CUTTR | 1,570 | 579 | 991 | |
| PAP-FIELD EQ SKID | 3,460 | 1,235 | 2,225 | |
| PAP-FIELD EQ TRCTR | 15,319 | 5,653 | 9,666 | |
| PAP-FIELD EQ SKID | 5,725 | 2,045 | 3,680 | |
| PAP-FIELD EQ WDMIZ | 1,601 | 572 | 1,029 | |
| PAP-FIELD EQ | 488 | 169 | 319 | |
| PAP-FIELD EQ MILL | 267 | 89 | 178 | |
| PAP-FIELD EQ TRCTR | 3,000 | 929 | 2,071 | |
| PAP-FIELD EQ CHOPP | 8,900 | 2,648 | 6,252 | |
| PAP-FIELD EQ SIFTR | 3,635 | 1,081 | 2,554 | |
| PAP-FIELD EQ TRCTR | 5,885 | 1,752 | 4,133 | |
| PAP-FIELD EQ SIFTR | 3,633 | 1,038 | 2,595 | |
| PAP-FIELD EQ FORKL | 12,497 | 3,570 | 8,927 | |
| PAP-LAB EQ SORTER | 64,762 | 24,672 | 40,090 | |
| PAP-LAB EQ ULINE | 20,000 | 6,190 | 13,810 | |
| PAP-LAB EQ BENCHES | 2,000 | 596 | 1,404 | |
| PAP-FIELD EQ ULINE | 13,875 | 4,129 | 9,746 | |
| PAP-VEHICLES 13 TO | 19,031 | 7,929 | 11,102 | |
| DIETEMANN-TROUGHS | 11,828 | 2,394 | 9,434 | |
| DIETEMANN-TROUGHS | 7,388 | 1,407 | 5,981 | |
| OFFICE-CAMERA | 1,676 | 531 | 1,145 | |
| OFFICE-COMPUTER | 3,482 | 986 | 2,496 | |
| PAP-FIELD EQ TILLR | 6,645 | 2,373 | 4,272 | |
| PAP-FIELD EQ KUBOT | 8,500 | 2,226 | 6,274 | |
| PAP FIELD EQ-TANDM | 2,900 | 725 | 2,175 | |
| PAP-FIELD EQ TRCTR | 23,466 | 5,587 | 17,879 | |
| PAP-FIELD EQ SEEDR | 9,621 | 1,718 | 7,903 | |
| PAP-FIELD EQ TRCTR | 99,970 | 14,281 | 85,689 | |
| PAP-FIELD EQ SLSTX | 815 | 223 | 592 | |
| PAP-LAB EQ SLSTX | 2,691 | 736 | 1,955 | |
| GARRETT-MAIN RESID | 225,000 | 3,409 | 221,591 | |
| GARRETT-DBL WIDE | 234,375 | 3,551 | 230,824 | |
| GARRETT-LAND | 2,223,922 | 2,223,922 | ||
| GARRETT-BARN | 180,000 | 2,727 | 177,273 | |
| GARRETT-METAL BLDG | 45,000 | 938 | 44,062 | |
| GARRETT-MGR RESID | 150,000 | 2,273 | 147,727 | |
| GARRETT-EQUIP BARN | 344,250 | 7,172 | 337,078 | |
| GARRETT-REPR SHOP | 22,500 | 469 | 22,031 | |
| GARRETT-GARAGE | 24,000 | 500 | 23,500 | |
| GARRETT-FUEL TANKS | 5,000 | 139 | 4,861 | |
| GARRETT-IRRIGATION | 15,000 | 417 | 14,583 | |
| GARRETT-FENCE | 263,450 | 7,318 | 256,132 | |
| GARRETT-CORALS | 25,000 | 694 | 24,306 | |
| GARRETT-ROAD IMPR | 10,000 | 278 | 9,722 | |
| GARRETT-WELLS | 15,000 | 417 | 14,583 | |
| PAP-FIELD EQ-CULT | 29,720 | 354 | 29,366 | |
| PAP FIELD EQ-TILLR | 3,053 | 3,053 | ||
| PAP RIELD EQ-TRCTR | 64,873 | 64,873 | ||
| PAP LAB EQ-SIFTR | 1,650 | 39 | 1,611 | |
| PAP-VEHICLES 04 RA | 10,000 | 667 | 9,333 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 1,098 | 824 | 824 | 274 |
| INSURANCE | 2,482 | 1,862 | 1,862 | 620 |
| BANK CHARGES | 45 | 34 | 34 | 11 |
| PROPERTY REPAIRS | 1,979 | 1,979 | ||
| LAND EXPENSE | 1,987 | 1,987 | ||
| PROPERTY UTILITIES | 21,549 | 21,549 | ||
| STARZ OFFICE CELL PHONES | 713 | 535 | 535 | 178 |
| PASTURE LEASE EXPENSE | -3,663 | -3,663 | -3,663 | |
| PAYROLL FEES | 1,108 | 831 | 831 | 277 |
| OFFICE SUPPLIES | 228 | 171 | 171 | 57 |
| OFFICE EQUIPMENT REPAIR | 166 | 124 | 124 | 41 |
| INVESTMENT SOFTWARE | 21,960 | 21,960 | 21,960 | |
| CONTINUING EDUCATION | 12,750 | 9,563 | 9,563 | 3,187 |
| POSTAGE | 152 | 114 | 114 | 38 |
| CATTLE VACCINES/MEDS | 744 | 744 | 744 | |
| CATTLE CARE | 21,287 | 21,287 | 21,287 | |
| VETERINARIAN | 470 | 470 | 470 | |
| BRAND/HEALTH INSPECTIONS | 309 | 309 | 309 | |
| TRUCKING | 413 | 413 | 413 | |
| MINERAL AND SUPPLEMENTS | 3,776 | 3,776 | 3,776 | |
| CONSULTING | 5,000 | 5,000 | ||
| PERENNIAL AG PROJECT | 1,385,195 | 1,385,195 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE RENTAL INCOME | 3,000 | 3,000 | 3,000 |
| RANCH LEASE | 30,000 | 30,000 | 30,000 |
| TOWER LEASE | 25,457 | 25,457 | 25,457 |
| PASTURE LEASE | 126,230 | 126,230 | 126,230 |
| CATTLE SALES | 53,494 | 53,494 | 53,494 |
| MALONE LG CRT FOREIGN INCOME | 223,490 | 223,490 | 223,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,693 | 19,270 | 19,270 | 6,423 |
| FEDERAL EXCISE TAX | 150,000 | |||
| FOREIGN DIVIDEND TAX | 6,750 | 6,750 | 6,750 | |
| PROPERTY TAX | 25,252 | 25,252 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| EDEN ISLAND FARM LTD |
PO BOX 2595 STN MAIN SIDNEY,BCV8L 4C1 CA |
48-1306827 | CAPITAL CONTRIBUTION | 3,870,000 |
| Total | 3,870,000 | |||