| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,690 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| Sepio Capital | Sepio Capital receives compensation for managing the Foundation's investment portfolio. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Comcast Corp GLB Jul 2019 | 46,813 | 46,813 |
| Morgan Stanley GLB May 2019 | 46,121 | 46,121 |
| AT&T Note Nov 2025 | 24,814 | 24,814 |
| Abbvie Inc Note April 2021 | 24,489 | 24,489 |
| American Express Note Feb 2020 | 44,841 | 44,841 |
| Apple Inc Note Dec 2022 | 44,904 | 44,904 |
| Bank America Note April 2024 | 45,699 | 45,699 |
| Boston PPTYS LTD Note Nov 2023 | 10,122 | 10,122 |
| CVS Health Corp Note Jan 2025 | 25,024 | 25,024 |
| Citigroup Inc Note | 27,882 | 27,882 |
| Deere John Cap Corp Note Mar 2023 | 44,400 | 44,400 |
| General Mills Inc Note Sep 2023 | 25,044 | 25,044 |
| Goldman Sachs Note Apr 2021 | 29,216 | 29,216 |
| Home Depot Note Jun 2025 | 44,872 | 44,872 |
| JP Morgan Chase Note Oct 2026 | 41,891 | 41,891 |
| Sanofi Note Mar 2021 | 30,989 | 30,989 |
| Schlumberger SA Note Dec 2023 | 40,312 | 40,312 |
| Statoil Note Jan 2023 | 39,311 | 39,311 |
| Toronto-Dominion Bank Note Dec 2020 | 44,609 | 44,609 |
| Total Capital SA Note June 2020 | 45,963 | 45,963 |
| UnitedHealth Group Note Dec 2021 | 40,021 | 40,021 |
| Verizon Inc Note Sep 2023 | 26,988 | 26,988 |
| Westpac BKG Corp Note Nov 2020 | 44,549 | 44,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks (see stmt) | 16,793,233 | 16,793,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML Private Equity Investments | FMV | 708,177 | 708,177 |
| Private Equity Investment | AT COST | 408,679 | 500,719 |
| Private Equity Investment | FMV | 750,000 | 750,000 |
| Private Equity Investment | FMV | 600,000 | 510,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,477 | |||
| Office expenes | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 107,571 | 107,571 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 28,499 | |||
| Foreign taxes | 1,429 | 1,429 |