| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAMITZ, BROOKS, NIGHTINGALE | 15,022 | 1,502 | 6,760 | 6,760 |
| BOOKKEEPING FEES | 21,540 | 4,308 | 15,078 | 2,154 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VIII, LINE 1 | FORM 990-PF, PART VII-B, LINE 1(A)(3) | THE FOUNDATION UTILTIZES THE SERVICES OF CINDY HILL AS RESIDENT MANAGER; MRS. HILL IS THE CHIEF EXECUTIVE OFFICER AND TRUSTEE OF THE FOUNDATION. AS A CONDITION OF MRS. HILL'S EMPLOYMENT AS RESIDENT MANAGER, SHE IS REQUIRED TO RESIDE IN THE RESIDENT MANAGER'S RESIDENCE IN ORDER TO PROVIDE INCREASED SERVICES AND SECURITY FOR THE PROPERTIES AND THE FOUNDATION. AS RESIDENT MANAGER, MRS. HILL OCCUPIES THE RESIDENCE RENT-FREE. THE FMV OF THE RENTAL VALUE FOR THE RESIDENCE IS REPORTED AS COMPENSATION TO MRS. HILL. |
| CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11 | NAME OF ENTITY OWNERSHIP %BATTISTONE ADMINISTRATION, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5033858THE EDGERLY SANTA BARBARA, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5058451THE PALM TREE SANTA BARBARA, LLC 100%1324 DE LA VINA STSANTA BARBARA, CA 93101EIN 81-5048002 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERITRADE #9512 CORPORATE BONDS | 120,074 | 118,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERITRADE #9500 MUTUAL FUNDS | 1,568,689 | 1,533,381 |
| AMERITRADE #9518 STOCKS | 561,955 | 739,736 |
| AMERITRADE #0668 STOCKS | 341,783 | 311,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREENLAKE REAL ESTATE FUND | AT COST | 312,473 | 307,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MULLEN & HENZELL | 32,857 | 0 | 16,429 | 16,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LLC STARTUP COSTS | 172,431 | 223,512 | 223,512 |
| CONSTRUCTION IN PROGRESS | 18,169 | 23,227 | 23,227 |
| Description | Amount |
|---|---|
| RECLASSIFICATION OF PRIOR YEAR TENANT SECURITY DEPOSITS | 110,170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 51,115 | 0 | 51,115 | 0 |
| CLEANING | 13,456 | 0 | 13,456 | 0 |
| GARDENING | 48,741 | 0 | 48,741 | 0 |
| MISCELLANEOUS | 920 | 0 | 920 | 0 |
| OFFICE EXPENSE | 4,355 | 0 | 4,355 | 0 |
| PEST CONTROL | 8,046 | 0 | 8,046 | 0 |
| SUPPLIES | 31,153 | 0 | 31,153 | 0 |
| UTILITIES | 215,919 | 0 | 215,919 | 0 |
| INSURANCE | 198,308 | 1,475 | 173,427 | 1,475 |
| AUTO EXPENSE | 2,779 | 0 | 2,779 | 0 |
| STATE FILING FEE | 160 | 0 | 160 | 0 |
| SECURITY | 1,436 | 0 | 1,436 | 0 |
| PROFESSIONAL SEVICES | 10,163 | 0 | 10,163 | 0 |
| LICENSES AND PERMITS | 413 | 0 | 413 | 0 |
| CASH FOR QUARTERS | 40 | 0 | 40 | 0 |
| ELEVATOR SERVICE | 6,345 | 0 | 6,345 | 0 |
| GREENLAKE REAL ESTATE FUND EXPENSES | 3,191 | 2,735 | 456 | 0 |
| FINANCE CHARGE | 71 | 0 | 71 | 0 |
| PAYROLL PROCESSING | 2,154 | 0 | 2,154 | 0 |
| TENANT EVENTS | 2,576 | 0 | 2,576 | 0 |
| STAFF EVENTS | 839 | 0 | 839 | 0 |
| OPERATING EXPENSE | 6,656 | 0 | 6,656 | 0 |
| REPAIRS - N/E RENTAL | 1,325 | 1,325 | 1,325 | 0 |
| UTILITIES - N/E RENTAL | 2,646 | 2,646 | 2,646 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOW COST HOUSING-ELDERLY | 1,733,755 | 1,733,755 | |
| LAUNDRY INCOME | 9,798 | 9,798 | |
| OTHER INCOME | 1,650 | 1,650 | |
| OTHER PASSTHROUGH INCOME | 90 | 90 | 90 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,237 | 0 |
| TENANT SECURITY DEPOSITS | 0 | 116,847 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 39,439 | 39,439 | 0 | 0 |
| OTHER PROFESSIONAL SERVICES - N/E RENTAL | 5 | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,296 | 0 | 4,296 | 0 |
| PAYROLL TAX EXPENSE | 37,211 | 402 | 36,407 | 402 |
| EXCISE TAX | 12 | 0 | 0 | 0 |
| FOREIGN TAX WITHHELD | 197 | 197 | 0 | 0 |
| PROPERTY TAX - N/E RENTAL | 733 | 733 | 733 | 0 |