| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,444 | 0 | 5,444 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ZAVALA -IMPROVEMENS | 2018-01-02 | 25,184 | SL | 27.500000000000 | 916 | 916 | |||
| ZAVALA - BUILDING | 2018-01-02 | 66,516 | SL | 27.500000000000 | 2,419 | 2,419 | |||
| ZAVALA - IMPROVEMENTS | 2018-01-02 | 6,202 | SL | 27.500000000000 | 226 | 226 | |||
| ZAVALA - LAND | 2018-01-02 | 40,920 | NC | 0 % | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ZAVALA -IMPROVEMENS | 25,184 | 916 | 24,268 | 0 |
| ZAVALA - BUILDING | 66,516 | 2,419 | 64,097 | 220,320 |
| ZAVALA - IMPROVEMENTS | 6,202 | 226 | 5,976 | 0 |
| ZAVALA - LAND | 40,920 | 0 | 40,920 | 103,680 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 185,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DCCA FILING FEES | 4 | 0 | 4 | |
| OFFICE EXPENSE | 254 | 0 | 254 | |
| INSURANCE EXPENSE | 2,120 | 2,120 | 0 | |
| POSTAGE | 8 | 8 | 0 | |
| REPAIRS AND MAINTENANCE | 15,754 | 15,754 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,094 | 0 | 2,094 | |
| MANAGEMENT FEE | 4,250 | 4,250 | 0 |
| Name | Address |
|---|---|
| MICHAEL R ARANOFF AND MIKA YAMAGUCH |
1541 S BERETANIA STREET SUITE 101 HONOLULU,HI96826 |
|
THD LAS VEGAS LLC |
1144 10TH AVENUE 202A HONOLULU,HI96816 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 2,420 | 2,420 | 0 |