| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,200 | 0 | 0 | 1,200 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Closing Costs | 2010-01-04 | 1,607 | 409 | 27.5 | 58 | 0 | 0 | 467 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1020 Edwards Street - Building | 2010-10-04 | 139,752 | 35,573 | ARR | 27.5 | 4,870 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1020 Edwards Street Building | 139,752 | 40,654 | 99,098 | 0 |
| 1020 Edwards Street Land | 763,248 | 0 | 763,248 | 0 |
| Closing Costs | 1,607 | 467 | 1,140 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | First National Bank Alaska |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 803,000 |
| Balance Due | 0 |
| Date of Note | 2010-01 |
| Maturity Date | 2017-01 |
| Repayment Terms | 5342monthly |
| Interest Rate | 5 |
| Security Provided by Borrower | Real Property |
| Purpose of Loan | Purchase Rental Real Estate |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| Transfer net assets | 238,701 |