| Contractor | Explanation |
|---|---|
| Johnson Fincial Group LLC | Investment Management Fees |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments | 14,820,937 | 16,084,894 |
| Description | Amount |
|---|---|
| Federal Taxes | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 8,110 | 4,055 | 0 | 4,055 |
| Telephone | 3,501 | 0 | 0 | 3,501 |
| Insurance | 20,586 | 0 | 0 | 20,586 |
| Office Supplies | 2,208 | 0 | 0 | 2,208 |
| Dues and Subscriptions | 886 | 0 | 0 | 886 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 505,524 | 505,524 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 224,654 | 224,654 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 11,201 | 0 | 0 | 11,201 |