| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,755 | 4,878 | 4,877 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINLESS STEEL ANIMAL KENNEL | 2002-04-01 | 11,148 | 11,148 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL WASHER | 2002-04-01 | 5,814 | 5,814 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL DRYER | 2002-04-01 | 2,471 | 2,471 | S/L | 10.0000 | ||||
| MAYTAG STACK WASHER/DRYER | 2002-04-01 | 1,050 | 1,050 | S/L | 10.0000 | ||||
| DEXTER COMMERCIAL STACK | 2002-04-01 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| STEELCASE WOOD ARMCHAIR | 2002-04-01 | 1,170 | 1,170 | S/L | 10.0000 | ||||
| FOLDING COAT RACK | 2002-04-01 | 1,358 | 1,358 | S/L | 10.0000 | ||||
| RAPID EYE SECURITY SURVEILLANCE | 2002-04-01 | 5,924 | 5,924 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM & CHAIR | 2002-04-01 | 2,098 | 2,098 | S/L | 10.0000 | ||||
| EPS SECURITY SYSTEM | 2002-04-01 | 2,771 | 2,771 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM | 2002-04-01 | 2,294 | 2,294 | S/L | 10.0000 | ||||
| RECEPTION DESK | 2002-04-01 | 9,131 | 9,131 | S/L | 10.0000 | ||||
| 4 SNYDER 2D/2D | 2002-04-01 | 11,610 | 11,610 | S/L | 10.0000 | ||||
| SHORE-LINE CEILING SURGERY | 2002-04-01 | 1,411 | 1,411 | S/L | 10.0000 | ||||
| SNYDER DRYING UNIT | 2002-04-01 | 2,393 | 2,393 | S/L | 10.0000 | ||||
| OFFICE TELEPHONE EQUIPMENT | 2002-04-01 | 23,655 | 23,655 | S/L | 10.0000 | ||||
| ENCORE L-20 FLOOR WASHING | 2002-04-01 | 5,387 | 5,387 | S/L | 10.0000 | ||||
| WINDSOR CARPET EXTRACTOR | 2002-04-01 | 1,792 | 1,792 | S/L | 10.0000 | ||||
| SATELLITE DISH SYSTEM | 2002-04-01 | 1,236 | 1,236 | S/L | 10.0000 | ||||
| SET OF INTERERIOR ROOM SIGNS | 2002-04-01 | 1,331 | 1,331 | S/L | 10.0000 | ||||
| STEELCASE MAX STACKER CHAIRS | 2002-04-01 | 3,835 | 3,835 | S/L | 10.0000 | ||||
| ADOPT-A-FRIEND SHELTER SO | 2005-05-03 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| HONDA EM5000SX GENERATOR | 2009-12-31 | 2,699 | 2,699 | S/L | 3.0000 | ||||
| LAND | 2009-12-31 | 110,000 | |||||||
| WALL MOUNTED MIRRORS | 2003-03-28 | 1,100 | 1,100 | S/L | 10.0000 | ||||
| DELL SERVER | 2008-02-15 | 3,098 | 3,098 | S/L | 5.0000 | ||||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 534 | S/L | 10.0000 | 64 | |||
| MICROSCOPE | 2007-09-14 | 1,206 | 1,206 | S/L | 7.0000 | ||||
| 1997 CAR MATE TRAILER | 2011-07-01 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| STAINLESS STEEL CAT KENNEL | 2006-09-30 | 2,382 | 2,382 | S/L | 10.0000 | ||||
| RUG RACK | 2007-08-31 | 1,772 | 1,772 | S/L | 7.0000 | ||||
| AUTOCLAVE | 2007-11-14 | 2,555 | 2,555 | S/L | 7.0000 | ||||
| FENCING | 2003-08-02 | 6,632 | 6,632 | S/L | 10.0000 | ||||
| COMPRESSORS FOR A/C 1 | 2008-10-30 | 4,128 | 3,784 | S/L | 10.0000 | 344 | |||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 4,047 | S/L | 10.0000 | 176 | |||
| COPIER | 2006-12-31 | 4,446 | 4,446 | S/L | 10.0000 | ||||
| LIFT STATION PUMP | 2011-12-01 | 3,210 | 2,790 | S/L | 7.0000 | 420 | |||
| TAG MACHINE | 2011-03-01 | 2,845 | 2,845 | S/L | 5.0000 | ||||
| AGILITY EQUIPMENT | 2011-07-01 | 2,882 | 2,882 | S/L | 5.0000 | ||||
| ACCOUSTIC PANELS | 2003-06-05 | 13,834 | 13,834 | S/L | 10.0000 | ||||
| STATUE IN ENTRY | 2003-12-10 | 13,125 | 9,242 | S/L | 20.0000 | 656 | |||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 8,511 | S/L | 15.0000 | 830 | |||
| SECURITY CAMERA UPGRADE | 2011-03-01 | 7,181 | 7,181 | S/L | 5.0000 | ||||
| SHELTER INSULLATION | 2011-04-01 | 15,000 | 10,125 | S/L | 10.0000 | 1,500 | |||
| YEATON GENERATOR | 2012-09-21 | 15,970 | 8,384 | S/L | 10.0000 | 1,597 | |||
| 2001 KUBOTA TRACTOR | 2010-05-20 | 18,800 | 14,257 | S/L | 10.0000 | 1,880 | |||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 18,586 | S/L | 10.0000 | 641 | |||
| WATER HEATER | 2008-07-01 | 24,800 | 23,560 | S/L | 10.0000 | 1,240 | |||
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | 378,000 | S/L | 40.0000 | 47,250 | |||
| OPTIPLEX 3020 COMPUTER | 2014-04-18 | 1,175 | 862 | S/L | 5.0000 | 235 | |||
| COMPRESSOR AHU 3 | 2015-09-01 | 4,650 | 1,085 | S/L | 10.0000 | 465 | |||
| STORAGE BUILDING | 2015-09-15 | 55,652 | 3,246 | S/L | 40.0000 | 1,392 | |||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 556 | S/L | 5.0000 | 230 | |||
| MOWER WITH VACCUM & DUMP CART | 2015-05-01 | 12,346 | 4,703 | S/L | 7.0000 | 1,764 | |||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 556 | S/L | 5.0000 | 230 | |||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | 556 | S/L | 5.0000 | 230 | |||
| LAPTOP | 2015-08-15 | 1,500 | 725 | S/L | 5.0000 | 300 | |||
| MEMORIAL GARDEN | 2015-01-01 | 4,829 | 966 | S/L | 15.0000 | 322 | |||
| GRAND CARAVAN | 2015-03-01 | 20,000 | 11,333 | S/L | 5.0000 | 4,000 | |||
| DEVLOPEMENT COORD. COMPUTER | 2015-12-08 | 1,459 | 608 | S/L | 5.0000 | 292 | |||
| A/C FENCING | 2016-08-05 | 1,000 | 142 | S/L | 10.0000 | 100 | |||
| MAYTAG REFRIGERATOR | 2016-05-27 | 1,025 | 162 | S/L | 10.0000 | 103 | |||
| INJECTOR SYSTEM | 2016-09-30 | 1,350 | 169 | S/L | 10.0000 | 135 | |||
| DEVELOPMENT COORD. COMP. ADD. | 2016-01-08 | 325 | 130 | S/L | 5.0000 | 65 | |||
| MEMORIAL GARDEN | 2016-08-05 | 4,335 | 409 | S/L | 15.0000 | 289 | |||
| LAND - 7595 W 48TH STREET | 2017-11-30 | 40,430 | |||||||
| COPY MACHINE | 2017-03-31 | 5,137 | 771 | S/L | 5.0000 | 1,027 | |||
| SALT SPREADER | 2017-01-06 | 1,550 | 310 | S/L | 5.0000 | 310 | |||
| FRONT SIGN | 2018-12-31 | 11,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SATELLITE DISH SYSTEM | 2002-04 | PURCHASE | 2018-12 | 1,236 | 1,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AM BEACON GARCIA HAMILTON QL BD INST | 491,215 | 491,215 |
| BOSTON PARTNERS SM CAP VALUE II INST | 36,411 | 36,411 |
| EMERALD GROWTH FUND CL A | 36,364 | 36,364 |
| HARDING LOEVNER INL EQUITY PORT INV | 77,582 | 77,582 |
| MFS VALUE CLASS A | 77,104 | 77,104 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | ||
| T ROWE PRICE BLUE CHIP GROWTH INC | 77,348 | 77,348 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,945,652 | 429,888 | 1,515,764 | 1,945,652 |
| BUILDING IMPROVEMENTS | 45,278 | 40,857 | 4,421 | 45,278 |
| LAND IMPROVEMENTS | 37,340 | 15,549 | 21,791 | 37,340 |
| FURNITURE & EQUIPMENT | 222,382 | 196,495 | 25,887 | 222,382 |
| FENCING | 27,494 | 26,699 | 795 | 27,494 |
| VEHICLE | 20,000 | 15,333 | 4,667 | 20,000 |
| COMPUTERS AND SOFTWARE | 12,957 | 10,622 | 2,335 | 12,957 |
| LAND | 150,430 | 150,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,415 | 2,208 | 2,207 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 77,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANIMAL CARE EXPENSES | 42,660 | 42,660 | ||
| INSURANCE | 13,365 | 13,365 | ||
| BUILDING & GROUNDS MAINTENANC | 44,151 | 44,151 | ||
| ADVERTISING | 709 | 709 | ||
| OTHER MISCELLANEOUS EXPENSES | 248 | 248 | ||
| VEHICLE EXPENSE | 2,372 | 2,372 | ||
| UTILITIES | 41,290 | 41,290 | ||
| OFFICE SUPPLIES | 5,321 | 5,321 | ||
| EDUCATION/TRAINING | 402 | 402 | ||
| TELEPHONE | 3,426 | 3,426 | ||
| SPECIAL EVENTS/FUNDRAISING | 2,134 | 2,134 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PET ADOPTION INCOME | 12,945 | 12,945 | |
| FUNDRAISING SPECIAL EVENTS | 16,306 | 16,306 | |
| OTHER SHELTER PROGRAM INCOME | 12,712 | 12,712 |
| Description | Amount |
|---|---|
| DONATED ED SALARY | 50,000 |
| GIFTS IN KIND - MAINTENANCE LABOR | 20,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 11,308 | 11,549 |
| ACCRUED PAYROLL TAXES | 765 | 636 |
| GIFT CERTIFICATES | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 3,419 | 2,492 | 927 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SALES | 5,207 | 2,743 | 2,464 |