| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,550 | 8,469 | 8,469 | 5,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,946,230 | 941,813 | 1,004,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,258 | 0 | 0 | 18,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 7,558 | 4,724 | 4,724 | 2,834 |
| ADVERTISING | 975 | 975 | 975 | |
| BUILDING MAINTENANCE | 14,052 | 8,783 | 8,783 | 5,269 |
| ELECTRICITY EXPENSE | 5,967 | 3,729 | 3,729 | 2,238 |
| EQUIPMENT AND AUTO EXPENSE | 12,208 | 7,630 | 7,630 | 4,578 |
| FUEL OIL | 23,346 | 14,591 | 14,591 | 8,755 |
| GAS AND MOTOR OIL | 8,444 | 5,278 | 5,278 | 3,166 |
| INSURANCE | 28,602 | 17,876 | 17,876 | 10,726 |
| MEMBERSHIP EXPENSE | 692 | 692 | ||
| MISCELLANEOUS SERVICES & SUPPLIES | 23,451 | 14,657 | 14,657 | 8,794 |
| POSTAGE | 750 | 469 | 469 | 281 |
| REPAIRS AND MAINTENANCE | 1,394 | 871 | 871 | 523 |
| ROADS AND GROUNDS EXPENSE | 18,732 | 11,707 | 11,707 | 7,025 |
| SPECIAL MOUNTAIN CONSERVATION PROGRAM | 3,190 | 3,190 | ||
| TELEPHONE | 4,239 | 2,649 | 2,649 | 1,590 |
| TIMBER | 233 | 233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 21,064 | ||
| TIMBER SALES | 3,233 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EVENT DEPOSITS | 33,800 | 28,400 |
| DEFERRED EXCISE TAX | 119,102 | 98,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 557 | 557 | 557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 18,519 | |||
| OTHER TAXES | 8,659 | 5,412 | 5,412 | 3,247 |
| PAYROLL TAXES | 38,291 | 23,932 | 23,932 | 14,359 |