| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED ENTITIES | 1,240 | 0 | 0 |
| Description | Amount |
|---|---|
| DEFERRED INCOME | 4,631 |
| EXCISE TAX ON INVESTMENTS | 2,888 |
| ADVANCED RENTS | 200 |
| FEDERAL TAXES PAID | 1,532 |
| ADJUSTMENT TO NET ASSETS | 27,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING | 28,640 | 28,640 | 0 | |
| INSURANCE | 7,299 | 7,299 | 0 | |
| MANAGEMENT FEES | 27,335 | 27,335 | 0 | |
| OFFICE EXPENSE | 17,867 | 17,867 | 0 | |
| REPAIRS & MAINTENANCE | 37,414 | 37,414 | 0 | |
| UTILITIES | 16,243 | 16,243 | 0 | |
| AMORTIZATION | 2,458 | 2,458 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 19,097 | 19,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,034 | 4,034 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 1,062 | 1,062 | 0 | |
| PROVISION FOR STATE INCOME TAXES | 0 | 0 | 0 | |
| REAL ESTATE TAXES | 62,260 | 62,260 | 0 |