| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,617 | 0 | 2,404 | 7,213 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2008-06-30 | 47,316 | 47,316 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2012-08-24 | 2,512 | 2,512 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2014-08-05 | 789 | 619 | SL | 5.000000000000 | 158 | 0 | 158 | |
| COMPUTER EQUIPMENT | 2017-02-17 | 2,443 | 652 | SL | 5.000000000000 | 489 | 0 | 489 | |
| COMPUTER EQUIPMENT | 2017-11-18 | 4,704 | 549 | SL | 5.000000000000 | 941 | 0 | 941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 2,171,873 | 2,171,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 47,316 | 47,316 | 0 | |
| COMPUTER EQUIPMENT | 2,512 | 2,512 | 0 | |
| COMPUTER EQUIPMENT | 789 | 777 | 12 | |
| COMPUTER EQUIPMENT | 2,443 | 1,141 | 1,302 | |
| COMPUTER EQUIPMENT | 4,704 | 1,490 | 3,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 166 | 0 | 42 | 124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 5,075 | 5,075 | 5,075 |
| PREPAID TAXES | 944 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 107,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISEMENT AND PROMOTION | 48,646 | 0 | 48,646 | 0 |
| INFORMATION TECHNOLOGY EXPENSES | 175,705 | 0 | 175,705 | 0 |
| INSURANCE | 10,423 | 0 | 10,423 | 0 |
| BANK AND CREDIT CARD CHARGES | 32,740 | 0 | 32,740 | 0 |
| OFFICE EXPENSES | 6,459 | 0 | 6,459 | 0 |
| TRAINING EXPENSES | 1,660 | 0 | 1,660 | 0 |
| FILING FEE | 250 | 0 | 0 | 250 |
| TELEPHONE | 4,501 | 0 | 4,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEMINAR FEES | 1,150,410 | 1,150,410 | |
| SPONSORSHIP FEES | 43,000 | 43,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 7,180 | 13,005 |
| ADVANCE DEPOSITS | 68,800 | 239,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,441 | 37,441 | 0 | 0 |
| PAYROLL PROCESSING FEES | 2,087 | 0 | 2,087 | 0 |
| OTHER FEES | 3,317 | 0 | 3,317 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,433 | 0 | 19,433 | 0 |
| FOREIGN TAXES | 1,845 | 1,845 | 0 | 0 |
| EXCISE TAX | 5,561 | 0 | 0 | 5,561 |