| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4165 EASTOVER DRIVE | FMV | 400,000 | 310,000 |
| RECEIVABLES | FMV | 88,095 | 88,095 |
| LIVE OAK INVESTMENT FUND I | FMV | 123,870 | 123,870 |
| WHITE SANDS PHARMA, LLC | FMV | 236,759 | 236,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,532 | 3,532 |
| Item No. | 1 |
|---|---|
| Lender's Name | TRISTATE CAPITAL BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,312,581 |
| Balance Due | 3,185,529 |
| Date of Note | 2016-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 2.5333 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 924,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 10 | 10 | ||
| REPAIRS & MAINTENANCE | 395 | 395 | ||
| YARD & GROUND MAINTENANCE | 23,925 | 23,925 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIVE OAK INVESTMENT FUND I | 2,390 | 2,390 | |
| UTILITY REIMBURSEMENT | 23,610 | 23,610 | |
| WHITE SANDS PHARMA, LLC | -8,112 | -8,112 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FBC INVESTMENT FUND 20 LLC | 4,328,840 | 4,328,840 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - JPM #6004 | 2,236 | 2,236 | ||
| INVESTMENT FEES - LPL | 57,976 | 57,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 12,953 |