| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (2) | 2015-04-01 | 1,250,000 | 86,805 | SL | 39.000000000000 | 32,051 | 0 | ||
| PAVING | 2015-04-01 | 75,000 | 17,288 | 150DB | 15.000000000000 | 5,771 | 0 | ||
| TURF | 2015-04-01 | 1,100,000 | 253,550 | 150DB | 15.000000000000 | 84,645 | 0 | ||
| FENCING | 2015-04-01 | 120,000 | 27,660 | 150DB | 15.000000000000 | 9,234 | 0 | ||
| LIGHTING | 2015-04-01 | 180,000 | 101,283 | 200DB | 7.000000000000 | 22,491 | 0 | ||
| IRRIGATION | 2015-04-01 | 120,000 | 27,660 | 150DB | 15.000000000000 | 9,234 | 0 | ||
| MISCELLANEOUS LAND IMPROVEMENTS | 2015-04-01 | 148,707 | 34,277 | 150DB | 15.000000000000 | 11,443 | 0 | ||
| LAND - DALE AVE | 2015-04-01 | 3,450,000 | L | 0 | 0 | ||||
| MISCELLANEOUS LAND IMPROVEMENTS | 2016-01-01 | 110,000 | 15,950 | 150DB | 15.000000000000 | 9,405 | 0 | ||
| LAND - LONSDALE | 2018-08-15 | 76,234 | L | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS (2) | 1,250,000 | 118,856 | 1,131,144 | 1,131,144 |
| PAVING | 75,000 | 23,059 | 51,941 | 51,941 |
| TURF | 1,100,000 | 338,195 | 761,805 | 761,805 |
| FENCING | 120,000 | 36,894 | 83,106 | 83,106 |
| LIGHTING | 180,000 | 123,774 | 56,226 | 56,226 |
| IRRIGATION | 120,000 | 36,894 | 83,106 | 83,106 |
| MISCELLANEOUS LAND IMPROVEMENTS | 148,707 | 45,720 | 102,987 | 102,987 |
| LAND - DALE AVE | 3,450,000 | 0 | 3,450,000 | 3,450,000 |
| MISCELLANEOUS LAND IMPROVEMENTS | 110,000 | 25,355 | 84,645 | 84,645 |
| LAND - LONSDALE | 76,234 | 0 | 76,234 | 76,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 379,071 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 41 | 20 | 21 | |
| TAXES | 50 | 0 | 0 | |
| INSURANCE | 794 | 0 | 794 |
| Name | Address |
|---|---|
| WILLIAM B SANSOM |
4444 WRIGHTS FERRY RD LOUISVILLE,TN37777 |
|
THE HT HACKNEY CO |
P O BOX 238 KNOXVILLE,TN37901 |