| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GCM GROSVENOR CHRP II, LP | 33,695 | 21,024 | 21,024 |
| INVESTMENT IN EQUIALT, LLC | 500,000 | 500,000 | 500,000 |
| INVESTMENT IN CONTI | 222,029 | 200,515 | 200,515 |
| INVESTMENT IN DIRECT LENDING | 269,831 | 289,662 | 289,662 |
| INVESTMENT IN BETHESDA SELF STORAGE | 250,000 | 250,000 | 250,000 |
| INVESTMENT IN 1784 SELF STORAGE | 156,739 | 63,263 | 63,263 |
| INVESTMENT IN GOLD DUST SELF STORAGE | 200,000 | 200,000 | 200,000 |
| INVESTMENT IN NEXGEN FINANCIAL | 100,000 | 100,000 | |
| INVESTMENT IN TUCSON STEAM PUMP | 75,000 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6,927 | 0 | 0 | |
| PASSTHROUGH ACTIVITY - ROYALTY DEDUCTIONS | 568 | 568 | 0 | |
| PASSTHROUGH ACTIVITY - PORTFOLIO DEDUCTIONS | 20,528 | 20,528 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ACTIVITY - GUARANTEED PAYMENTS | 93,896 | 0 | 93,896 |
| PASSTHROUGH ACTIVITY | -2,092 | 0 | -2,092 |
| PASSTHROUGH ACTIVITY - ROYALTY | 174 | 174 | 174 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 29,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,466 | 1,466 | 0 |