| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,120 | 1,120 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 245 SH. ALTRIA GROUP INC | 2000-10 | PURCHASE | 2018-07 | 14,222 | 1,914 | 12,308 | ||||
| 30 SH. ALTRIA GROUP INC | 2001-02 | PURCHASE | 2018-07 | 1,740 | 336 | 1,404 | ||||
| 39 SH. BAXTER INTL INC | 2017-10 | PURCHASE | 2018-12 | 2,363 | 2,483 | -120 | ||||
| 290 SH. BRITISH AMERN TOBACCO | 2010-01 | PURCHASE | 2018-07 | 15,030 | 9,448 | 5,582 | ||||
| 50 SH. CONSTELLATION BRANDS | 2016-01 | PURCHASE | 2018-12 | 7,854 | 7,504 | 350 | ||||
| 50 SH. CONSTELLATION BRANDS | 2018-04 | PURCHASE | 2018-12 | 7,854 | 11,556 | -3,702 | ||||
| 0.667 SH. DOW INC | 2010-03 | PURCHASE | 2019-04 | 39 | 19 | 20 | ||||
| 99.666 SH. KRAFT HEINZ CO | 2009-05 | PURCHASE | 2019-02 | 3,325 | 2,438 | 887 | ||||
| 33.333 SH. KRAFT HEINZ CO | 2012-04 | PURCHASE | 2019-02 | 1,112 | 1,233 | -121 | ||||
| 67 SH. KRAFT HEINZ CO | 2015-10 | PURCHASE | 2019-02 | 2,235 | 5,017 | -2,782 | ||||
| 7 SH. NVIDIA CORP | 2017-09 | PURCHASE | 2018-11 | 932 | 1,300 | -368 | ||||
| 43 SH. NVIDIA CORP | 2018-04 | PURCHASE | 2018-11 | 5,728 | 9,930 | -4,202 | ||||
| 0.333 SH. RESIDEO TECHNOLOGIES | 2017-08 | PURCHASE | 2018-11 | 7 | 8 | -1 | ||||
| 8 SH. RESIDEO TECHNOLOGIES | 2017-08 | PURCHASE | 2018-12 | 137 | 194 | -57 | ||||
| 75 UNITS ENTERPRISE PROD. PARTNERS | 2019-04 | PURCHASE | 2019-05 | 2,089 | 2,201 | -112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SH ABBOTT LABORATORIES | 17,625 | 42,050 |
| 600 SH ABBVIE INC. | 37,293 | 43,632 |
| 725 SH ALTRIA GROUP INC. | 26,454 | 34,329 |
| 22 SH AMAZON.COM | 36,367 | 41,660 |
| 300 SH AMERIGAS PARTNERS LP | 1,579 | 3,484 |
| 39 SH BAXTER INTL INC. | ||
| 500 SH BRISTOL MYERS SQUIBB | 11,234 | 22,675 |
| 290 SH BRITISH AMERN TOBACCO | ||
| 200 SH CHEVRON CORP. | 15,563 | 24,888 |
| 160 SH CISCO SYSTEMS INC. | 8,325 | 8,757 |
| 175 SH COCA-COLA COMPANY | 7,516 | 8,911 |
| 100 SH CONSTELLATION BRANDS | ||
| 100 SH DU PONT E.I.DE NEMOUR & CO | ||
| 128 SH DOWDUPONT INC. | ||
| 42 SH DOW INC. | 1,208 | 2,071 |
| 1125 SH ENTERPRISE PRODUCTS | 528 | 528 |
| 400 SH EXXON MOBIL CORP. | 25,010 | 30,652 |
| 5 GARRETT MOTION INC. | 76 | 77 |
| 25 SH HOME DEPOT | 2,718 | 5,199 |
| 50 SH HONEYWELL INTL INC. | 6,729 | 8,729 |
| 200 SH INTEL CORP | 7,289 | 9,574 |
| 100 SH INVESCO QQQ ETF | 14,393 | 18,674 |
| 200 SH KRAFT HEINZ CO | ||
| 500 SH MERCK & CO | 20,807 | 41,925 |
| 50 SH NVIDIA CORP | ||
| 50 SH ONE GAS INC | 946 | 4,515 |
| 300 SH PEPSICO INC. | 16,508 | 39,339 |
| 200 SH PFIZER | 4,281 | 8,664 |
| 200 SH PHILIP MORRIS | 6,923 | 15,706 |
| 100 SH ROYAL DUTCH SHELL PLC | 6,042 | 6,507 |
| 400 SH UNION PACIFIC | 29,484 | 67,644 |
| 15 SH WALMART INC. | 1,602 | 1,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CUSTODIAL FEE | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMERIGAS PARTNERS L.P. | 383 | 383 | 383 |
| ENTERPRISE PRODUCTS PTRS, L.P | -2,058 | -2,058 | -2,058 |
| CORTEVA CASH IN LIEU | 18 | 18 | 18 |
| DUPONT DENEMOURS IN LIEU | 50 | 50 | 50 |
| 42 SHARES, NET XCHG | 1,670 | 1,670 | 1,670 |
| AMERIGAS PARTNERS, L.P. | 541 | 541 | |
| ENTERPRISE PRODUCTS PTRS, L.P | 536 | 536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BANK OVERDRAFT | 22,807 | 19,946 |
| INCOME TAX PAYABLE | 156 | 150 |
| OTHER PAYABLES | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ANNUAL TAX | 25 | 25 | ||
| FEDERAL INCOME TAX | 150 | 150 |