| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAGE, TV, ART TABLE | 2005-11-18 | 1,480 | 1,390 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3RD & 4TH FLOOR STORAGE & TABLES | 2005-11-09 | 4,000 | 3,760 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 4TH FLOOR STOOLS | 2005-12-02 | 338 | 316 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 20 CHAIRS | 2005-12-07 | 2,042 | 1,922 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2006-11-01 | 3,034 | 2,809 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 2009-05-04 | 4,019 | 4,019 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HALLWAY TRACK LIGHTING | 2010-05-06 | 4,775 | 4,775 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE & DATA SYSTEM | 2010-11-05 | 2,618 | 2,201 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HOT WATER HEATER | 2012-05-24 | 1,305 | 1,183 | 200DB | 7.000000000000 | 117 | 0 | 122 | |
| FURNITURE & FIXTURES | 2011-11-22 | 1,262 | 950 | 200DB | 7.000000000000 | 56 | 0 | 165 | |
| COMPUTER EQUIPMENT | 2013-08-24 | 1,268 | 1,195 | 200DB | 5.000000000000 | 73 | 0 | 73 | |
| COMPUTER SOFTWARE | 2013-08-28 | 1,388 | 1,309 | 200DB | 5.000000000000 | 79 | 0 | 79 | |
| COMPUTER EQUIPMENT | 2013-10-02 | 1,287 | 1,212 | 200DB | 5.000000000000 | 75 | 0 | 75 | |
| FURNITURE & FIXTURES | 2014-10-31 | 1,645 | 200DB | 7.000000000000 | 0 | 0 | 235 | ||
| LEASEHOLD IMPROVEMENTS | 2014-10-31 | 2,893,856 | 238,062 | SL | 39.000000000000 | 74,201 | 0 | 74,201 | |
| LEASEHOLD IMPROVEMENTS | 2015-06-30 | 432,417 | 28,182 | SL | 39.000000000000 | 11,088 | 0 | 11,088 | |
| LEASEHOLD IMPROVEMENTS | 2015-06-01 | 16,578 | 1,080 | SL | 39.000000000000 | 425 | 0 | 425 | |
| FURNITURE & FIXTURES | 2015-03-31 | 14,838 | 8,349 | 200DB | 7.000000000000 | 1,853 | 0 | 2,120 | |
| COMPUTER EQUIPMENT | 2015-11-07 | 4,544 | 3,235 | 200DB | 5.000000000000 | 523 | 0 | 909 | |
| SIGNS | 2015-01-14 | 2,634 | 1,482 | 200DB | 7.000000000000 | 329 | 0 | 376 | |
| 4 AERON CHAIRS | 2016-03-01 | 580 | 269 | 200DB | 7.000000000000 | 89 | 0 | 83 | |
| COMPUTER EQUIPMENT | 2016-12-13 | 2,052 | 883 | 200DB | 5.000000000000 | 468 | 0 | 410 | |
| LEASEHOLD IMPROVEMENTS | 2015-08-06 | 1,297,254 | 33,263 | SL | 39.000000000000 | 33,263 | 0 | 33,263 | |
| WIRING CABLE & JACKS | 2017-01-16 | 1,770 | 43 | SL | 39.000000000000 | 45 | 0 | 45 | |
| ELECTRICAL OUTLET | 2017-02-09 | 435 | 10 | SL | 39.000000000000 | 11 | 0 | 11 | |
| ELECTRICAL WORK | 2017-06-25 | 3,474 | 48 | SL | 39.000000000000 | 89 | 0 | 89 | |
| COMPUTER EQUIPMENT | 2017-08-23 | 3,272 | 654 | 200DB | 5.000000000000 | 1,047 | 0 | 654 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| BORROWING FROM RELATED PARTY | PART VII-B, LINE 1(A)(2) | DURING THE YEAR, DAVID EDWARDS, A DISQUALIFIED PERSON, LOANED TO THE ORGANIZATION $650,000 TO MEET LIQUIDITY NEEDS RELATING TO MOVING AND EXPANSION OF THE ORGANIZATION'S FACILITIES. THE LOAN IS IN THE FORM OF AN ADVANCE THAT WILL NOT PAY OR ACCRUE ANY INTEREST. THE DISQUALIFIED PERSON WILL BE REPAID PRINCIPAL ONLY ON THE AMOUNT HE ADVANCED. AS OF THE BEGINNING OF THE YEAR, THE ORGANIZATION OWED DAVID EDWARDS $2,667,254 AND $2,200,000 WAS REPAID SO AS OF THE END OF THE YEAR THE TOTAL OWED IS $1,117,254. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN ARTSCIENCE LABS INC | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLOUD DESIGN | 56,498 | 56,498 | 0 | 0 |
| STAGE, TV, ART TABLE | 1,480 | 1,390 | 90 | 90 |
| 3RD & 4TH FLOOR STORAGE & TABLES | 4,000 | 3,760 | 240 | 240 |
| 4TH FLOOR STOOLS | 338 | 316 | 22 | 22 |
| 20 CHAIRS | 2,042 | 1,922 | 120 | 120 |
| FURNITURE & FIXTURES | 3,034 | 2,809 | 225 | 225 |
| FURNITURE & FIXTURES | 4,019 | 4,019 | 0 | 0 |
| HALLWAY TRACK LIGHTING | 4,775 | 4,775 | 0 | 0 |
| TELEPHONE & DATA SYSTEM | 2,618 | 2,201 | 417 | 417 |
| HOT WATER HEATER | 1,305 | 1,300 | 5 | 5 |
| FURNITURE & FIXTURES | 1,262 | 1,006 | 256 | 256 |
| COMPUTER EQUIPMENT | 1,268 | 1,268 | 0 | 0 |
| COMPUTER SOFTWARE | 1,388 | 1,388 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,287 | 1,287 | 0 | 0 |
| FURNITURE & FIXTURES | 1,645 | 1,645 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 2,893,856 | 312,263 | 2,581,593 | 2,581,593 |
| LEASEHOLD IMPROVEMENTS | 432,417 | 39,270 | 393,147 | 393,147 |
| LEASEHOLD IMPROVEMENTS | 16,578 | 1,505 | 15,073 | 15,073 |
| FURNITURE & FIXTURES | 14,838 | 10,202 | 4,636 | 4,636 |
| COMPUTER EQUIPMENT | 4,544 | 3,758 | 786 | 786 |
| SIGNS | 2,634 | 1,811 | 823 | 823 |
| 4 AERON CHAIRS | 580 | 358 | 222 | 222 |
| COMPUTER EQUIPMENT | 2,052 | 1,351 | 701 | 701 |
| LEASEHOLD IMPROVEMENTS | 1,297,254 | 66,526 | 1,230,728 | 1,230,728 |
| WIRING CABLE & JACKS | 1,770 | 88 | 1,682 | 1,682 |
| ELECTRICAL OUTLET | 435 | 21 | 414 | 414 |
| ELECTRICAL WORK | 3,474 | 137 | 3,337 | 3,337 |
| COMPUTER EQUIPMENT | 3,272 | 1,701 | 1,571 | 1,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 139,288 | 139,288 | 139,288 |
| UNDEPOSITED FUNDS | 135 | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES & CABLE | 8,195 | 0 | 0 | 8,195 |
| PROGRAM EXPENSE | 308,385 | 0 | 0 | 308,386 |
| COMMUNICATIONS | 2,486 | 0 | 0 | 2,466 |
| INSURANCE | 9,931 | 0 | 0 | 9,931 |
| EXHIBITION | 51,723 | 0 | 0 | 51,723 |
| OFFICE & OPERATING EXPENSE | 35,912 | 0 | 0 | 35,912 |
| PAYROLL PROCESSING | 1,844 | 0 | 0 | 1,844 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SENSORIAL EXPERIENCE | 7,571 | 7,571 | |
| SUNDRY OTHER INCOME | 37 | 37 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM ODEON INVESTMENTS LP | 2,700,000 | 2,700,000 |
| LOAN FROM DAVID EDWARDS | 831,517 | 1,331,517 |
| LOAN FROM RAYMOND S STATA | 100,000 | 100,000 |
| SECURITY DEPOSIT - SUBTENANT | 0 | 38,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,500 | 0 | 0 | 1,500 |
| Name | Address |
|---|---|
| JOHN HAYES |
2 12TH STREET HOBOKEN,NJ07030 |
|
GLOBAL GOOD FUND I LLC |
3150 139TH AVENUE SE BUILDING 4 BELLEVUE,WA98005 |
|
MASSACHUSETTS BIOTECHNOLOGY COUNCIL |
300 TECHNOLOGY SQUARE CAMBRIDGE,MASSACHUSETTS02139 SN |
| PEGGY KOENIG |
209 RIDGEWAY ROAD WESTON,MA02493 |
| BROOKE WILL MUGGIA |
15 LONGFELLOW ROAD WELLESLEY,MA02481 |
| ROBERT NAGLE |
85 GRIGGS ROAD BROOKLINE,MASSACHUSETTS02446 SZ |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,041 | 0 | 0 | 24,041 |