| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 11,949 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2009-07-01 | 20,791 | 20,791 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2016-08-04 | 2,529 | 742 | SL | 5.000000000000 | 506 | 0 | ||
| Software | 2009-07-15 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175000 Arkansas River Pwr | 175,721 | 175,721 |
| 175000 Gunnison Cops-B-BABS | 176,176 | 176,176 |
| 100000 Centerpoint Energy inc | 97,375 | 97,375 |
| 100000 Land Olakes Inc | 97,500 | 97,500 |
| 300000 Capital One Financial Co | 299,517 | 299,517 |
| 275000 Capital One Bank USA NA | 282,532 | 282,532 |
| 250000 Citizens Bank NA/RI | 248,228 | 248,228 |
| 225000 Coralville-D-Txbl | 227,160 | 227,160 |
| 250000 Credit Agricole Cib NY | 249,973 | 249,973 |
| 350000 Danske Bank A/S | 342,482 | 342,482 |
| 250000 Eaton Corp | 252,405 | 252,405 |
| 250000 Fifth Third Bank | 247,373 | 247,373 |
| 250000 Harley Davidson Finl Ser | 249,948 | 249,948 |
| 250000 Jpmorgan Chase & Co | 247,510 | 247,510 |
| 895000 La Envrn Facs-B-QZAB | 280,781 | 280,781 |
| 525000 La Envrn Facs-A-QSCB | 164,704 | 164,704 |
| 300000 Lyondellbasell Ind Nv | 300,327 | 300,327 |
| 275000 Medtronic Global Hldings | 274,293 | 274,293 |
| 200000 Morgan Stanley | 202,960 | 202,960 |
| 150000 Morgan Stanley | 153,408 | 153,408 |
| 300000 WM Wrigley Jr CO | 299,553 | 299,553 |
| 503 Ishares IBOXX $ H/Y Cor Bd ETF | 40,793 | 40,793 |
| 2739 Vanguard Short Term Bnd | 215,203 | 215,203 |
| 6926 Vanguard Total Bond Market | 469,398 | 469,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1131 Energy Select Sector SPDR | 64,863 | 64,863 |
| 13771674 Fidelity 500 Index FD-AI | 1,199,513 | 1,199,513 |
| 30176 Financial Select Sector SPDR | 73,270 | 73,270 |
| 1970 Health Care Select Sector | 170,424 | 170,424 |
| 1408 Ishaes Edge MSCI USA Value | 102,179 | 102,179 |
| 5200 Ishares Core Dividend Growth | 172,536 | 172,536 |
| 1435 Vanguard Info Tech ETF | 239,401 | 239,401 |
| 981 Ishares Core S&P Small-Cap ETF | 68,003 | 68,003 |
| 25743.557 Fidelity International index Fund | 935,778 | 935,778 |
| 2954 Ishares MSCI Canada ETF | 70,778 | 70,778 |
| 3288 JPMorgan Betabuilders Canada ETF | 67,930 | 67,930 |
| 2542 Ishares Core MSCI Europe | 105,061 | 105,061 |
| 656 Ishares Inc MSCI Japan New | 33,253 | 33,253 |
| 1208 Ishares Edge MSCI Min Vol | 67,491 | 67,491 |
| 3000 Bank Of America Corp - Bac C | 76,110 | 76,110 |
| 4500 Bank Of America Corp-Bac W | 114,480 | 114,480 |
| 100 Bank Of America Corp - Bac L | 125,250 | 125,250 |
| 3542 Capital One Financial Co-Cof F | 89,506 | 89,506 |
| 3000 Citigroup Inc - C S | 76,500 | 76,500 |
| 3200 Cobank Acb | 310,560 | 310,560 |
| 6900 Goldman Sachs Group In - Gs D | 120,750 | 120,750 |
| 2000 Goldman Sachs Group In - Gs N | 50,720 | 50,720 |
| 4000 Jpmorgan Chase & Co-Jpm F | 101,400 | 101,400 |
| 2900 Morgan Stanley - MS A | 54,984 | 54,984 |
| 250 Wells Fargo & Company - Wfc L | 315,475 | 315,475 |
| 100 Firstar Realty LLC - USB | 112,500 | 112,500 |
| 21537 Ishares Core MSCI Eafe ETF | 1,184,535 | 1,184,535 |
| 7835 Ishares Core MSCI Emerging | 369,420 | 369,420 |
| 1454 Ishares Inc MSCI Japan ETF (EWJ) | 73,703 | 73,703 |
| 4688 Ishares Russell 1000 GRW ETF | 613,706 | 613,706 |
| 5664 Ishares Russell 1000 Value ETF | 628,987 | 628,987 |
| 225 Ishares Russell 2000 GRW ETF | 37,800 | 37,800 |
| 694 Ishares Russell 2000 Value ETF | 74,633 | 74,633 |
| 350 Ishares Russell Midcap G ETF | 39,799 | 39,799 |
| 982 Ishares Russell Midcap V ETF | 74,976 | 74,976 |
| 844 Pimco Enhanced Shrt Mtrt Exc (Mint) | 85,202 | 85,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackstone GSP Private Investors L.P. | FMV | 45,764 | 45,764 |
| GSO Private Investors Offshore II, LP Class A | FMV | 158,980 | 158,980 |
| HPS - Core Senior Lending Offshore Funds (PB), L.P. | FMV | 134,144 | 134,144 |
| Accounts Receivable-JPMorgan | FMV | 103 | 103 |
| Cash & Fixed Income-JP Morgan | FMV | 67,430 | 67,430 |
| 750000 Houston Lender Veranda | FMV | 750,000 | 750,000 |
| Accounts Receivable-Bear Creek | FMV | 59,853 | 59,853 |
| Cash & Fixed Income-Bear Creek | FMV | 53,727 | 53,727 |
| Cash & Fixed Income-Morgan Stanley | FMV | 21,024 | 21,024 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 20,791 | 20,791 | 0 | 0 |
| Computer | 2,529 | 1,248 | 1,281 | 1,281 |
| Software | 6,000 | 6,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art | 3,442 | 3,442 | 3,442 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 2,469,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Services | 1,743 | 0 | 0 | |
| Broker Commissions and Fees | 86,196 | 86,196 | 0 | |
| Insurance | 3,707 | 0 | 0 | |
| Other | 4,807 | 0 | 0 | |
| General and Administrative | 6,406 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employment Taxes | 9,894 | 0 | 0 | |
| Property Taxes | 393 | 0 | 0 | |
| Foreign Taxes | 4,518 | 4,518 | 0 | |
| Income Taxes | 13,995 | 0 | 0 |