| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 52,383 | 26,192 | 26,191 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 201 CHILEAN BLDG | 2016-09-30 | 1,970,398 | 65,279 | M39 | 50,521 | ||||
| 201 CHILEAN LAND | 2016-09-30 | 1,313,599 | L | ||||||
| 201 CHILEAN LHI | 2017-06-30 | 199,619 | 2,777 | M39 | 5,118 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN 94033003 | 167,418 | 194,640 |
| ALEX BROWN J522 | 0 | 0 |
| US TRUST 0602 | 173,922 | 188,657 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST #0602 NET OF PTP ACTV | 20,127,560 | 37,055,110 |
| US TRUST #4349 | 6,497,046 | 8,751,546 |
| US TRUST #8667 | 4,134,175 | 4,004,129 |
| JP MORGAN 3030004 | 5,929,147 | 5,654,885 |
| JP MORGAN 3035003 | 14,058,912 | 11,151,413 |
| JP MORGAN 78700007 | 9,494,113 | 16,834,600 |
| JP MORGAN 78704009 | 8,357,536 | 11,874,292 |
| JP MORGAN 82405007 | 2,007,913 | 2,508,178 |
| JP MORGAN 82644001 | 8,180,138 | 9,186,673 |
| JP MORGAN 82646006 | 10,554,338 | 17,623,693 |
| MORGAN STANLEY 110944 | 8,085,162 | 7,939,103 |
| MERRILL LYNCH 02179 | 5,425,739 | 6,356,820 |
| JP MORGAN 94033003 | 11,012,460 | 12,578,971 |
| JP MORGAN 93717002 | 3,405,269 | 3,276,150 |
| US TRUST #1780 | 2,251,780 | 2,141,883 |
| US TRUST #3782 | 5,211,095 | 5,883,594 |
| ALEX BROWN J522 | 0 | 0 |
| RAYMOND JAMES MN662 | 1,981,225 | 2,187,061 |
| FIRST REPUBLIC 148083 | 3,173,847 | 4,892,950 |
| UBS 20179 | 1,887,593 | 1,640,326 |
| US TRUST #6228 | 4,550,099 | 4,345,049 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG US SUPERMARKET ANCHORED | AT COST | 637,755 | 637,755 |
| LEGACY HARMONY | AT COST | 2,446,685 | 3,290,230 |
| ALPHAKEY KKR FUND | AT COST | 1,014,750 | 1,004,713 |
| KKR HEALTH CARE STRATEGY | AT COST | 251,951 | 403,796 |
| UBS MILLENNIUM FD | AT COST | 0 | 0 |
| NADG US CORE PLUS ACQU FD | AT COST | 1,003,653 | 1,003,653 |
| NADG US CORE PLUS SYNDIC COSTS | AT COST | 60,000 | 60,000 |
| NORTH HAVEN TACTICAL VALUE | AT COST | 46,885 | 46,885 |
| ALTERNATIVE INVEST - JPM 30004 | AT COST | 602,384 | 472,971 |
| ALTERNATIVE INVEST - JPM 4001 | AT COST | 84,922 | 85,835 |
| ALTERNATIVE INVEST - JPM 35003 | AT COST | 902,560 | 664,825 |
| RIVERVIEW SOF III CAYMAN | AT COST | 840,000 | 833,292 |
| ALTERNATIVE INVEST - JPM 33003 | AT COST | 260,998 | 376,295 |
| ALTERNATIVE INVEST - JPM 00007 | AT COST | 309,804 | 683,917 |
| BLACKSTONE EP II OFFSHORE | AT COST | 1,467,244 | 1,530,426 |
| PETERSHILL II OFFSHORE LP | AT COST | 3,527,609 | 3,690,361 |
| ROC SR H&M PROP INTL FD | AT COST | 1,720,741 | 2,045,063 |
| FUNDAMENTAL GLOBAL HLDGS | AT COST | 420,010 | 420,010 |
| ALTERNATIVE INVEST - JPM 5007 | AT COST | 201,661 | 176,786 |
| NADG REAL ESTATE OPP FD | AT COST | 1,522,264 | 1,522,264 |
| SUNTEX MARINA INVESTORS, LLC | AT COST | 868,502 | 868,502 |
| ABRAAJ GROWTH MKT HEALTH | AT COST | 1,547,871 | 1,460,194 |
| NADG NNN PROPERTY FUND | AT COST | 3,197,955 | 3,197,955 |
| ASHBRIDGE TRANS - MS119799 | AT COST | 2,547,902 | 1,959,185 |
| CARLYLE STRUC & BRIDGE MULTI | AT COST | 850,996 | 812,244 |
| SRP OPPORTUNITIES II | AT COST | 1,889,362 | 1,650,000 |
| NADG REAL ESTATE OPP FD 2 | AT COST | 487,894 | 487,894 |
| KKR HCSG BLOCKER PARENT | AT COST | 78,581 | 78,581 |
| NORTH HAVEN TV FEEDER FD | AT COST | 321,960 | 337,396 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 201 CHILEAN BLDG | 1,970,398 | 115,800 | 1,854,598 | |
| 201 CHILEAN LAND | 1,313,599 | 1,313,599 | ||
| 201 CHILEAN LHI | 199,619 | 7,895 | 191,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND&INTEREST RECEIVABLE | 10,847 | 39,738 | 39,738 |
| PREPAID 990-T TAX | 19,655 | 109,655 | 109,655 |
| Description | Amount |
|---|---|
| PRIOR YEAR LOSS NOT RECORDED ON BOOKS | 56,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 28,889 | 14,444 | 14,445 | |
| D & O INSURANCE | 7,561 | 3,780 | 3,781 | |
| FL CORPORATE FEE | 61 | 30 | 31 | |
| PENSION EXPENSE | 5,600 | 2,800 | 2,800 | |
| POSTAGE | 2,200 | 2,200 | ||
| MEALS & ENTERTAINMENT | 3,543 | 1,772 | ||
| MEETING EXPENSES | 15,421 | 15,421 | ||
| BANK CHARGES | 74 | 37 | 37 | |
| INSURANCE - BUILDING | 8,606 | 4,303 | 4,303 | |
| PENALTIES | 647 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| misc income | 9,410 | 9,410 | |
| THE BLACKSTONE GROUP (UST3782) (PTP) | 8,901 | 8,134 | |
| ENTERPRISE PRODUCTS PARTNERS (PTP) | 7,390 | -83 | |
| THE BLACKSTONE GROUP L.P. (PTP) | 3,193 | 2,918 | |
| ALPHAKEYS KKR FUND XI | -13,238 | 237,991 | |
| BRIDGE MULTIFAMILY | -2,019 | -1,042 | |
| NADG US CORE PLUS ACQUISITION FUND | -78,141 | 39,549 | |
| NADG US SUPERMARKET ANCHORED FD | 145,053 | 186,732 | |
| ALLIANCE RESOURCE PARTNERS | -3,308 | 377 | |
| Plains All American LP 2015 | -2,145 | 193 | |
| Legacy Reserves LP | -52,621 | -17,899 | |
| NADG Real Estate Opp Fd LP | -25,767 | -8,540 | |
| Suntex Marina Investors LLC | -27,639 | -2,708 | |
| Blackstone EP II Offshore Feeder | 84,615 | 214 | |
| PETERSHILL II OFFSHORE LP | 8,932 | 74,528 | |
| Plains All American LP 2016 | -6,188 | 1,209 | |
| KKR & CO LP | 6,537 | 6,055 | |
| ALLIANCEBERNSTEIN HLDGS | 5,648 | 1,172 | |
| FUNDAMENTAL GLOBAL HLDGS LP | -162,841 | 91,331 | |
| HI-CRUSH PARTNERS | -18 | 7 | |
| CARLYLE STRUCTURED CREDIT FD | 61,685 | 45,246 | |
| ASHBRIDGE TRANSFORMATIONAL SEC FD | 886,970 | -6,796 | |
| NADG REAL ESTATE OPPTYS FD NO 2 | -72,106 | -13,126 | |
| KKR HEALTHCARE STRATEGIC GROWTH | -58,211 | -8,426 | |
| NORTH HAVEN TACTICAL VALUE | 9,039 | -1,290 | |
| NORTH HAVEN TV FEEDER FD | -60,426 | -54,478 | |
| SRP OPPORTUNITIES II | 239,362 | -85,583 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO FORTIN FOUNDATION | 10,000 | 10,000 |
| PROFIT SHARING PLAN PAYABLE | 216,000 | 220,000 |
| FEDERAL EXCISE TAX DUE | 20,982 | 20,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MS 110944 | 122,854 | 122,854 | ||
| CHFS FEES - MS 110944 | 60,589 | 60,589 | ||
| INVESTMENT FEES - ML 02179 | 50,624 | 50,624 | ||
| ADR FEES - US TRUST | 4 | 4 | ||
| INVESTMENT FEES - UST 4349 | 81,457 | 81,457 | ||
| INVESTMENT FEES - UST 0602 | 18,220 | 18,220 | ||
| INVESTMENT FEES - JPM 73035003 | 21,492 | 21,492 | ||
| INVESTMENT FEES - UBS 593 | 175 | 175 | ||
| INVESTMENT FEES - JPM 78704009 | 12,992 | 12,992 | ||
| ADR FEES - JPM 78704009 | 2,056 | 2,056 | ||
| INVESTMENT FEES - JPM 73030004 | 21,435 | 21,435 | ||
| INVESTMENT FEES - ALEX BROWN | 23,043 | 23,043 | ||
| INVESTMENT FEES - JPM 94033003 | 14,056 | 14,056 | ||
| ADR FEES - JPM 74033003 | 608 | 608 | ||
| INVESTMENT FEES - JPM 93717002 | 4,001 | 4,001 | ||
| INVESTMENT FEES - UST 1780 | 6,144 | 6,144 | ||
| INVESTMENT FEES - JPM 82405007 | 7,789 | 7,789 | ||
| ADR FEES - JPM 82405007 | 124 | 124 | ||
| INVESTMENT FEES - JPM 82646006 | 21,130 | 21,130 | ||
| INVESTMENT FEES - JPM 82644001 | 18,466 | 18,466 | ||
| INVESTMENT FEES - FIRST REPUBL | 42,206 | 42,206 | ||
| INVESTMENT FEES - JPM 78700007 | 20,241 | 20,241 | ||
| INVESTMENT FEES - CLADIS | 75,390 | 75,390 | ||
| INVESTMENT FEES - CULLEN | 16,006 | 16,006 | ||
| INVESTMENT FEES - DF DENT | 174,859 | 174,859 | ||
| INVESTMENT FEES - D WINTHROP | 129,918 | 129,918 | ||
| INVESTMENT FEES - LEVIN | 79,708 | 79,708 | ||
| INVESTMENT FEES - UST 3782 | 13,695 | 13,695 | ||
| INVESTMENT FEES - ROANOKE | 203,639 | 203,639 | ||
| INVESTMENT FEES - STRATEGIC | 60,975 | 60,975 | ||
| INVESTMENT FEES - UST 8667 | 36,619 | 36,619 | ||
| ADR FEES - JPM 7002 | 4,904 | 4,904 | ||
| ADR FEES - JPM 30004 | 56 | 56 | ||
| INVESTMENT FEES - CHILTON | 64,719 | 64,719 | ||
| INVESTMENT FEES - DREMAN VALUE | 20,683 | 20,683 | ||
| INVESTMENT FEES - PIONEER FOUN | 77,666 | 77,666 | ||
| INVESTMENT FEES - NICHOLAS | 51,150 | 51,150 | ||
| INVESTMENT EXPENSE - UST 6228 | 9,030 | 9,030 | ||
| INVESTMENT FEES - UBS 20179 | 9,189 | 9,189 | ||
| SRP OPP II & PALOMA FEES | 98,514 | 98,514 | ||
| INVESTMENT FEES - BRANDYWINE | 75,751 | 75,751 | ||
| INVESTMENT FEE - NH TACTICAL | 11,973 | 11,973 | ||
| INVESTMENT FEE - RIVERVIEW SOF | 16,301 | 16,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - US TRUST 4349 | 5,375 | 5,375 | ||
| FOREIGN TAXES - US TRUST 0602 | 2,412 | 2,412 | ||
| FOREIGN TAXES - JPM 73035003 | 955 | 955 | ||
| FOREIGN TAXES -JPM 82646006 | 1,071 | 1,071 | ||
| FOREIGN TAXES - ML 02179 | 1,300 | 1,300 | ||
| FOREIGN TAXES - MS 110944 | 7,861 | 7,861 | ||
| PAYROLL TAXES | 36,360 | 18,180 | 18,180 | |
| FOREIGN TAX - JPM 78700007 | 1,308 | 1,308 | ||
| FOREIGN TAX - JPM 78704009 | 11,326 | 11,326 | ||
| FOREIGN TAX - JPM 3030004 | 152 | 152 | ||
| FOREIGN TAX - JPM 94033003 | 7,510 | 7,510 | ||
| FOREIGN TAX - FIRST REPUBLIC | 19 | 19 | ||
| FOREIGN TAX - JPM 93717002 | 22,622 | 22,622 | ||
| FOREIGN TAX - JPM 82405007 | 1,716 | 1,716 | ||
| FOREIGN TAX - JPM 82644001 | 1,437 | 1,437 | ||
| FOREIGN TAX - UBS | 268 | 268 | ||
| PROPERTY TAX | 644 | 322 | 322 | |
| FEDERAL EXCISE TAXES | 229,665 | |||
| FLORIDA INCOME TAX | 15,000 | 15,000 |