| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-12-31 | 260,920 | L | ||||||
| BUILDING | 2011-12-31 | 647,672 | 106,262 | SL | 39 | 16,607 | 16,607 | 16,607 | |
| LEASE COMMISSION | 2018-07-01 | 17,100 | SL | 10 | 855 | ||||
| LAND | 2011-12-31 | 201,379 | L | ||||||
| BUILDING | 2011-12-31 | 436,723 | 96,444 | SL | 39 | 11,198 | 11,198 | 11,198 | |
| LAND | 2012-12-31 | 382,100 | L | ||||||
| BUILDING | 2016-12-31 | 748,649 | 19,196 | SL | 39 | 19,196 | 19,196 | 19,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA GROUP HOLDING LT 171SH | 33,739 | 23,439 |
| ALIGN TECH INC DE 80 SH | 26,743 | 16,753 |
| ALPHABET INC SHS 24 SH | 25,878 | 24,855 |
| AMAZON COM INC COM 11 SH | 16,586 | 16,522 |
| ASML HLDG NV NY REG 130 SH | 26,370 | 20,231 |
| BAOZUN INCSHS CLAADR 376 SH | 17,516 | 10,983 |
| BLACKSTONEGSO STRATEGIC 2265SH | 35,796 | 30,510 |
| ADOBE SYSTEMS INC RSTD 118 SH | 17,226 | 26,696 |
| CALAMOS STRATTOT RETURN 1508SH | 17,642 | 15,970 |
| CENTURYLINK INC 519 SH | 8,320 | 7,863 |
| CYBER-ARK SOFTWARE LTD 368 SH | 26,387 | 27,284 |
| FACTSET RESH SYS INC 108 SH | 25,431 | 21,614 |
| FIRST EAGLE 765 SH | 44,784 | 39,103 |
| GRANITE PT MTG TR INC 890 SH | 16,940 | 16,047 |
| HUBSPOT INC 218 SH | 25,842 | 27,409 |
| MASTERCARD INC 102 SH | 17,703 | 19,242 |
| MEDTRONIC PLC 275 SH | 26,579 | 25,014 |
| MOMO ADR 580 SH | 26,075 | 13,775 |
| NEW ORIENTAL EDUCATIO 175 SH | 17,216 | 9,592 |
| NORWEGIAN CRUISE LINE 505 SH | 26,028 | 21,407 |
| PAYPAL HOLDINGS INC 339 SH | 26,217 | 28,507 |
| PUMA BIOTECH INC 263 SH | 18,304 | 5,352 |
| SALESFORCE COM INC 123 SH | 17,456 | 16,847 |
| SERVICENOW INC 157 SH | 26,432 | 27,954 |
| THERMO FISHER SCIENTIFIC 128SH | 26,324 | 28,645 |
| UNITEDHEALTH GROUP INC 98 SH | 26,656 | 24,414 |
| ISHARES CORE S&P U.S 323 SH | 17,484 | 17,022 |
| ISHARES IBOXX$ HIGH YIEL 314SH | 26,753 | 25,465 |
| ISHARES U.S. PREFERRED 967 SH | 36,204 | 33,100 |
| PIMCO TOTAL RETURN FUND | 44,782 | 44,228 |
| SPDRS&P500 ELF TRUST 101SH | 19,496 | 25,242 |
| LOOMIS SAYLES STRATEGIC 4318SH | 62,526 | 58,423 |
| .5400 FRACTIONAL SHARE | 13 | 12 |
| VANECK VECTORS EMERGING | 18,453 | 17,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN TGIF | 66,186 | 147,417 | 147,417 |
| INVESTMENT IN JT-BYFF | 12,872 | 13,766 | 13,766 |
| CIP | 23,326 | 367,672 | 367,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,714 | 8,714 | ||
| INVESTMENT FEES | 10,424 | 10,424 | ||
| MANAGEMENT FEES | 11,250 | 11,250 | ||
| TRAVEL FEES | 107 | 107 | ||
| MISCELLANEOUS | 906 | 906 | ||
| Rent and Royalty Expense | 173,311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 37,763 | 37,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 2,909 | 15,076 |
| DUE TO CBG | 0 | 176,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41 | 41 |