| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,750 | 0 | 0 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENDOWMENT | FMV | 392,246 | 392,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,381 | 0 | 0 | 5,381 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRADEMARK | 260 | 228 | 228 |
| CONSTRUCTION IN PROCESS | 10,911 | 16,144 | 16,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 43 | 43 | 0 | 0 |
| HORSE CARE | 4,342 | 0 | 0 | 4,342 |
| POSTAGE | 1,036 | 0 | 0 | 1,036 |
| EVENT - WARHORSE GAMES | 13,550 | 0 | 0 | 13,550 |
| IN-KIND MATERIALS | 500 | 0 | 0 | 500 |
| PAYPAL FEES | 896 | 0 | 0 | 896 |
| SQUARE FEES | 470 | 0 | 0 | 470 |
| PROGRAM EXPENSES | 145,944 | 0 | 0 | 145,944 |
| AMORTIZATION | 33 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 5K REGISTRATIONS | 11,107 | 11,107 | |
| WARHORSE GAMES | 8,458 | 8,458 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,804 |
| UNREALIZED GAIN ON ENDOWMENT ACCOUNT | 2,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 62,170 | 0 | 0 | 62,170 |
| INVESTMENT EXPENSES | 626 | 626 | 0 | 0 |
| MANGEMENT FEES | 50,000 | 0 | 0 | 50,000 |