| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALEXANDER, LANKFORD & HIERS, INC. | 17,570 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 7,834,588 | 7,635,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| METTAUER LAW FIRM, LLC | 1,384 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND IMPROVEMENTS | 67,305 | 67,305 | 67,305 |
| REFORESTATION | 96,921 | 246,240 | |
| AMORTIZATION - REFORESTATION | -22,224 | -23,919 |
| Description | Amount |
|---|---|
| ASSET APPRAISAL INCREMENT | 554,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,403 | 4,403 | 0 | 0 |
| AMORTIZATION | 1,695 | 1,695 | 0 | 0 |
| SEVERANCE TAXES/OTHER DEDUCTIONS | 50,756 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 7,575 | 7,575 | 0 | 0 |
| MISCELLANEOUS | 369 | 369 | 0 | 0 |
| MEETING EXPENSE | 252 | 252 | 0 | 0 |
| OFFICE EXPENSE | 184 | 184 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 206,686 | 206,686 | 206,686 |
| INCOME FROM PASSTHROUGHS | 8,375 | 8,375 | 8,375 |
| SCHOLARSHIP RETURNS | 25,050 | 25,050 | 25,050 |
| Description | Amount |
|---|---|
| DEPLETION | 31,003 |
| FEDERAL INCOME TAX | 1,549 |
| EXCISE TAX | 8,965 |
| PRIOR PERIOD ADJUSTMENTS | 22,407 |
| PENALTY | 122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE | 835 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 77,985 | 0 | 0 | 0 |
| COMMISSIONS | 13,928 | 0 | 0 | 0 |
| SURVEY | 7,865 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 26,881 | 26,881 | 0 | 0 |