| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX FEE | 41,500 | 15,751 | 16,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE ATTACHMENT | 10,788,586 | 10,788,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - SEE ATTACHMENT | 50,441,910 | 50,441,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INVESTMENT - THE RISE FUND (B) LP | FMV | 1,173,442 | 1,173,442 |
| PARTNERSHIP INVESTMENT - PRIME FINANCE PARTNERS V | FMV | 714,075 | 714,075 |
| PARTNERSHIP INVESTMENT - PRIME FINANCE PARTNERS IV | FMV | 455,682 | 455,682 |
| PARTNERSHIP INVESTMENT - PRIME FINANCE PARTNERS III | FMV | 50,115 | 50,115 |
| PARTNERSHIP INVESTMENT - MODERN MEADOW INC-SERIES B | FMV | 499,996 | 499,996 |
| PARTNERSHIP INVESTMENT - LSCG FUND 24 LLC | FMV | 76,770 | 76,770 |
| PARTNERSHIP INVESTMENT - GREATPOINT VENTURES INNOVATION FUND, LP | FMV | 566,414 | 566,414 |
| PARTNERSHIP INVESTMENT - GREATPOINT VENTURES INNOVATION FUND II, LP | FMV | 157,347 | 157,347 |
| PARTNERSHIP INVESTMENT - FLARE CAPITAL PARTNERS I, LP | FMV | 1,430,303 | 1,430,303 |
| PARTNERSHIP INVESTMENT - EVERETT INVESTMENT PROPERTIES, LLC | FMV | 50,401 | 50,401 |
| PARTNERSHIP INVESTMENT - CE WINDSOR LLC | FMV | 704,409 | 704,409 |
| PARTNERSHIP INVESTMENT - CE CAHUENGA HOLLYWOOD LLC | FMV | 195,603 | 195,603 |
| PARTNERSHIP INVESTMENT - CE 2201 SUNSET, LLC | FMV | 222,363 | 222,363 |
| PARTNERSHIP INVESTMENT - CE 135 N DOHENY LLC | FMV | 483,875 | 483,875 |
| PARTNERSHIP INVESTMENT - BREATHE TECHNOLOGIES INC | FMV | 1,967,552 | 1,967,552 |
| PARTNERSHIP INVESTMENT - ACCELERATE-IT VENTURES FUND I, LP | FMV | 536,060 | 536,060 |
| PARTNERSHIP INVESTMENT - 600 N SOTO, LLC | FMV | 85,345 | 85,345 |
| PARTNERSHIP INVESTMENT - 5684 YORK, LLC | FMV | 189,772 | 189,772 |
| PARTNERSHIP INVESTMENT - 501 WASHINGTON MINN LP | FMV | 843,438 | 843,438 |
| PARTNERSHIP INVESTMENT - 4909 PASADENA AVENUE TERRACE, LLC | FMV | 303,616 | 303,616 |
| PARTNERSHIP INVESTMENT - 3375 N EAGLE ROCK, LLC | FMV | 128,160 | 128,160 |
| PARTNERSHIP INVESTMENT - 13535 VENTURA LLC | FMV | 336,883 | 336,883 |
| PARTNERSHIP INVESTMENT - PRIME FINANCE SHORT DURATION VI LP | FMV | 92,320 | 92,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 45,238 | 0 | 45,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 23,071 | 23,071 | 23,071 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 4,585,804 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSES | 1,180,015 | 0 | 1,180,015 | |
| PRIZES AND FELLOWSHIP EXPENSE | 93,625 | 0 | 93,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - BMI | 15,622 | 15,622 | 15,622 |
| PARTNERSHIP INCOME | -196,297 | ||
| DONATED SERVICES | 25,000 | 25,000 | |
| PARTNERSHIP INCOME | -196,297 | -196,297 | |
| REWARD POINTS INCOME | 3,200 | 3,200 | |
| OTHER | 359 | 359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 156,198 | 110,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 2,110 | 2,110 | 2,100 | |
| INVESTMENT EXPENSES - ACCELERATE-IT VENTURES FUND I, LP | 284 | 21 | 284 | |
| INVESTMENT EXPENSES - FLARE CAPITAL PARTNERS I LP | 52,762 | 52,762 | 52,762 | |
| INVESTMENT EXPENSES - GREATPOINT VENTURES INNOVATION FUND LP | 21,662 | 21,662 | 21,662 | |
| INVESTMENT EXPENSES - LSCG FUND 24 | 861 | 861 | 861 | |
| INVESTMENT EXPENSES - PRIME FINANCE PARTNERS III, LP | 1,067 | 1,067 | 1,067 | |
| INVESTMENT EXPENSES - PRIME FINANCE PARTNERS IV, LP | 7,038 | 7,038 | 7,038 | |
| INVESTMENT EXPENSES - PRIME FINANCE PARTNERS V, LLC | 6,971 | 6,971 | 6,971 | |
| INVESTMENT MANAGEMENT FEE | 332,313 | 332,313 | 332,313 | |
| INVESTMENT EXPENSES - THE RISE FUND (B), LP | 69,644 | 69,609 | 69,644 | |
| INVESTMENT EXPENSES - 3375 N EAGLE ROCK | 14 | 14 | 14 | |
| INVESTMENT EXPENSES - CE 2201 SUNSET | 18 | 18 | 18 | |
| INVESTMENT EXPENSES - GREAT POINT FUND II | 23,376 | 23,376 | 23,376 | |
| INVESTMENT EXPENSES - PRIME FINANCE SHORT DURATION VI LP | 1,946 | 1,946 | 1,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FTB | 10 | 0 | 10 | |
| PAYROLL TAXES | 13,584 | 0 | 59,697 | |
| FOREIGN TAXES PAID | 31,971 | 31,971 | 31,971 |