| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 183 RIDGEFIELD | 2,050,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY SR NT-F - 3.750 | 99,863 | 99,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 11,980 | 9,878 |
| AMER INTERNATIONAL GROUP INC | 19,070 | 11,823 |
| ANALOG DEVICES INC | 9,293 | 8,583 |
| APPLE INC | 16,324 | 15,774 |
| ARCHER DANIELS MDLND | 14,964 | 12,291 |
| AT&T, INC | 13,431 | 11,416 |
| BANK OF AMERICA CORP | 12,834 | 9,856 |
| CBS CORP CL B | 11,333 | 8,744 |
| CITIGROUP INC | 14,957 | 10,412 |
| COLGATE-PALMOLIVE COMPANY | 13,143 | 11,904 |
| COMCAST CORP | 10,316 | 10,215 |
| CONOCOPHILLIPS | 14,164 | 12,470 |
| DOWDUPONT INC | 7,649 | 5,348 |
| EXXON MOBIL CORP | 8,172 | 6,819 |
| GENERAL MOTORS | 12,608 | 10,035 |
| HEWLETT PACKARD ENTERPRISE CO | 10,814 | 9,247 |
| LOWES COMPANIES INC | 8,799 | 9,236 |
| METLIFE INC | 10,799 | 8,212 |
| ORACLE CORP | 10,087 | 9,030 |
| PAYPAL HOLDINGS, INC | 8,653 | 8,409 |
| PFIZER INC | 12,305 | 13,095 |
| PHILIP MORRIS INTL | 9,786 | 6,676 |
| PROCTER GAMBLE CO | 7,955 | 9,192 |
| SELECT SECTOR SPDR INDUSTRIAL | 22,212 | 19,323 |
| SOUTHERN CO | 14,716 | 13,176 |
| VERIZON COMMUNICATIONS | 10,188 | 11,244 |
| WALGREENS BOOTS ALLIANCE | 13,714 | 13,666 |
| WELLS FARGO & CO | 10,727 | 9,216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 183 RIDGEFIELD | 2,050,000 | 2,050,000 | 2,050,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | 183 RIDGEFIELD ROAD LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,050,000 |
| Balance Due | 2,050,000 |
| Date of Note | 2018-05 |
| Maturity Date | 2020-05 |
| Repayment Terms | PRINCIPAL & INTEREST DUE UPON MATURITY |
| Interest Rate | 2. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CHARITABLE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,500 | 5,500 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 7,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,698 | 3,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 500 | |||
| 990-PF Excise Tax for 2017 | 108 | |||
| 990-T Income Tax for 2017 | 16 |