| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 41,032 | 0 | 41,032 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-08-01 | 72,790 | 34,373 | SL | 3.000000000000 | 24,263 | 0 | ||
| COMPUTER | 2018-06-06 | 3,295 | SL | 5.000000000000 | 384 | 0 | |||
| LAPTOP | 2018-06-06 | 1,795 | SL | 5.000000000000 | 209 | 0 | |||
| LAPTOP | 2018-06-06 | 1,795 | SL | 5.000000000000 | 209 | 0 | |||
| FURNITURE | 2018-12-31 | 42,023 | SL | 7.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2018-12-31 | 80,862 | SL | 15.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVERSIFIED EMERGING MARKETS EQUITY FUNDS | FMV | 3,624,082 | 3,624,082 |
| FOREIGN LARBE BLEND EQUITY FUNDS | FMV | 986,408 | 986,408 |
| LARGE BLEND EQUITY FUNDS | FMV | 1,148,043 | 1,148,043 |
| LARGE GROWTH EQUITY FUNDS | FMV | 8,108,465 | 8,108,465 |
| LARGE VALUE EQUITY FUNDS | FMV | 2,970,729 | 2,970,729 |
| SMALL GROWTH EQUITY FUNDS | FMV | 3,242,981 | 3,242,981 |
| MONEY MARKET EQUITY FUNDS | FMV | 13,081,225 | 13,081,225 |
| HIGH YIELD BONDS | FMV | 422,041 | 422,041 |
| INTERMEDIATE-TERM BONDS | FMV | 4,326,979 | 4,326,979 |
| MULTI-SECTOR BONDS | FMV | 2,152,938 | 2,152,938 |
| SHORT-TERM BONDS | FMV | 867,136 | 867,136 |
| LONG-TERM BONDS | FMV | 852,270 | 852,270 |
| ALTERNATIVE INVESTMENTS | FMV | 5,258,070 | 5,258,070 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 72,790 | 58,636 | 14,154 | |
| COMPUTER | 3,295 | 384 | 2,911 | |
| LAPTOP | 1,795 | 209 | 1,586 | |
| LAPTOP | 1,795 | 209 | 1,586 | |
| FURNITURE | 42,023 | 0 | 42,023 | |
| LEASEHOLD IMPROVEMENTS | 80,862 | 0 | 80,862 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON SECURITIES | 4,336,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSES | 184,391 | 0 | 184,391 | |
| INSURANCE | 14,944 | 0 | 14,944 | |
| MISCELLANEOUS | 11,219 | 0 | 11,219 | |
| OFFICE EXPENSE | 20,728 | 0 | 20,728 | |
| ONLINE APPLICATIONS | 17,574 | 0 | 17,574 | |
| PARKING | 7,425 | 0 | 7,425 | |
| POSTAGE | 119 | 0 | 119 | |
| PROFESSIONAL DEVELOPMENT | 1,225 | 0 | 1,225 | |
| TELEPHONE | 3,958 | 0 | 3,958 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STRATEGIC REAL ESTATE FUND III, LP | -1,566 | -1,566 | |
| TOWNSEND BALANCED REAL ESTATE FUND, L.P. | -470 | -470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 0 | 188,131 |
| DEFERRED RENT | 0 | 339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 42,014 | 42,014 | 0 | |
| PAYROLL SERVICE | 2,081 | 0 | 2,081 | |
| TECHNICAL SUPPORT | 19,298 | 0 | 19,298 | |
| WEBSITE MAINTENANCE | 6,688 | 0 | 6,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 181,960 | 0 | 0 | |
| FOREIGN TAXES | 145 | 145 | 0 |