| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 10,200 | 0 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES - SEE ATTACHED | 5,612,561 | 5,612,561 |
| OTHER SECURITIES - SEE ATTACHED | 23,204 | 23,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SEE ATTACHED | FMV | 10,876,054 | 10,876,054 |
| PRIVATE EQUITY FUNDS - SEE ATTACHED | FMV | 1,065,670 | 1,065,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,701 | 16,701 | ||
| Machinery and Equipment | 1,434 | 1,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,683 | 1,431 | 0 | 252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINING CLAIMS | 8,004 | 8,004 | 365,001 |
| SALES PROCEEDS RECEIVABLE | 98,475 | 98,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXPENSE | 6,915 | 1,037 | 5,878 | |
| OFFICE EXPENSE | 3,061 | 460 | 2,601 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 173 | ||
| UNREALIZED INVEST GAINS | -3,259,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 1,350 | 1,404 |
| FEDERAL TAX PAAYBLE | 7,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 62,149 | 85,174 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,967 | |||
| FOREIGN TAX ON INVESTMENTS | 13,634 | 13,850 | ||
| PAYROLL TAXES | 3,846 | 577 | 3,269 | |
| PROPERTY TAXES | 715 | 286 | 429 | |
| UNRELATED BUSINESS INCOME TAX | 1,574 |