| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax | 90,125 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 60,000 |
| Elevar Equity: Developing essential products and services for disconnected communities in Latin America and Asia. | 61,500 |
| Kasha: Providing affordable access to hygiene products for women and young girls in Rwanda and other east African countries | 50,000 |
| ePesos: Accelerating financial inclusion in Latin America through payments technology | 125,000 |
| Rimidi Diabetes: Improving health outcomes of at-risk populations which are overrepresented in chronic diseases, including diabetes. | 13,014 |
| VilCap Investments: Investing in companies that enable positive social and/or environmental impact such as: clean energy, increasing access to education and healthcare, and improving livelihoods of underprivilged populations. | 79,463 |
| Massachusetts Pathways: Increasing access to vocational english classes and skills training to uderprivileged populations | 72,261 |
| Eleos Social Venture Fund: Improving sanitation, healthcare, education, energy, water and rural livlihoods in east Africa | 11,250 |
| Capria: Creation of early-stage impact investment funds in emerging markets with the ability to improve the lives of low-income individuals | 100,000 |
| Unitus Seed Fund: Promoting economic self-reliance, education, and access to life necessities | 105,000 |
| University Venture Fund II: Promoting community development in low and moderate income neighborhoods as well as positive charitable, educational, scientific, and/or environmental impact | 207,407 |
| Omnivore Partners: Alleviating poverty, supporting higher wages, and improving livelihoods in developing economies | 82,081 |
| SocialAlpha Investments: Solving critical social issues for underserved communities and people | 250,000 |
| Quidnet: Addressing environmental issues with traditional energy generation methods and providing solutions to electricity grid limitations | 43,305 |
| TEAMFund: Funding for med-tech companies that improve diagnosis and treatment of non-communicable diseases | 125,000 |
| Contractor | Explanation |
|---|---|
| Sepio Capital | Sepio Capital provides investment management services and advice. Compensation is determined at arms length and is reasonable based on fair value of the services received. |
| Sorenson Associates The Pointe LLC | Sorenson Associates provides accounting and tax related services for the foundation. Compensation is reasonable based on fair value of the services provided. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Group Jan 2018 | 106,528 | 106,528 |
| AT&T Inc May 2018 | 112,378 | 112,378 |
| Apple Inc GLB Feb 23 | 296,322 | 296,322 |
| Morgan Stanley Jul 2025 | 108,521 | 108,521 |
| Accrued interest | 67,728 | 67,728 |
| American Express Mar 2020 | 183,011 | 183,011 |
| Bank America Corp Apr 2024 | 175,970 | 175,970 |
| CVS Health Corp Mar 2025 | 123,753 | 123,753 |
| Citigroup Inc Apr 2022 | 111,708 | 111,708 |
| Comcast Corp Mar 2026 | 177,010 | 177,010 |
| General Mls Inc Dec 2021 | 114,075 | 114,075 |
| Home Depot Apr 2026 | 179,198 | 179,198 |
| International Fin Corp Jan 2021 | 253,327 | 253,327 |
| JP Morgan Chase Apr 2026 | 176,181 | 176,181 |
| Lowes Cos Inc May 2027 | 159,905 | 159,905 |
| Marsh & Mclennan Cos Inc Jan 2022 | 83,312 | 83,312 |
| Medtronic Inc mar 2022 | 104,710 | 104,710 |
| Oracle Corp May 2022 | 132,102 | 132,102 |
| Royal Bank of Canada Oct 2020 | 177,235 | 177,235 |
| Sanofi Note Mar 2021 | 168,752 | 168,752 |
| Shell international Fin BV May 2025 | 128,185 | 128,185 |
| Statoil ASA Jan 2023 | 136,027 | 136,027 |
| Toronto Dominion Bank Dec 2020 | 183,176 | 183,176 |
| Total Capital SA Jun 2020 | 153,080 | 153,080 |
| UnitedHealth Group Mar 2022 | 133,927 | 133,927 |
| Verizon Communications Sep 2023 | 111,758 | 111,758 |
| Wespac Bkg Corp Nov 2020 | 197,449 | 197,449 |
| XCEL Energy May 2020 | 101,192 | 101,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded securities (see stmt) | 48,766,783 | 48,766,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Program-related investments | AT COST | 12,211,145 | 12,211,145 |
| Accrued interest - PRI | AT COST | 284,179 | 284,179 |
| Blackstone Strategic Partners | FMV | 213,909 | 213,909 |
| CSP III Distressted Opportunities | FMV | 187,780 | 187,780 |
| Czech II Senior Loan Trust | FMV | 95,870 | 95,870 |
| GSO Mezzanine Finance Fund | FMV | 252,726 | 252,726 |
| SLP IV Technology Fund | FMV | 643,368 | 643,368 |
| Privately-held securities | FMV | 57,909,249 | 57,909,249 |
| LS Real Estate Recoverty IV Trust | FMV | 144,554 | 144,554 |
| Czech III Senior Loan Trust | FMV | 347,017 | 347,017 |
| Turner-Agassi Educational Facilities | FMV | 207,983 | 207,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 31,622 | 0 | 0 | 31,622 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 294 | |||
| Dues & subscriptions | 3,773 | 3,000 | ||
| Insurance | 17,119 | |||
| IT services | 5,683 | |||
| Licenses & fees | 62 | |||
| Parking | 1,874 | |||
| Postage | 187 | |||
| Storage | 636 | |||
| Supplies | 2,235 | |||
| Telephone | 1,019 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Investments | 191,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HR services | 6,967 | 0 | 0 | 0 |
| Investment management | 405,639 | 405,033 | 0 | 0 |
| Public relations | 15,000 | 0 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal income taxes | 187,001 | |||
| Foreign taxes | 8,099 | 8,099 | ||
| Payroll taxes | 17,540 |