| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 125 KEYBOARDS | 1994-10-20 | 7,375 | 7,375 | 200DB | 10.0000 | ||||
| 400 HEADSETS | 1994-10-20 | 1,801 | 1,801 | 200DB | 10.0000 | ||||
| 1561 MUSIC BOOKS | 1994-10-20 | 5,994 | 5,994 | 200DB | 5.0000 | ||||
| 4 MOBILE STORAGE UNITS | 1994-10-20 | 2,000 | 2,000 | 200DB | 10.0000 | ||||
| MUSIC LAB | 1994-11-04 | 9,068 | 9,068 | 200DB | 10.0000 | ||||
| COMPUTER | 1995-02-17 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| MUSIC EQUIPMENT | 1995-04-07 | 8,915 | 8,915 | 200DB | 10.0000 | ||||
| COMPUTER | 1995-04-25 | 150 | 150 | 200DB | 5.0000 | ||||
| CD PLAYER | 1995-05-09 | 141 | 141 | 200DB | 5.0000 | ||||
| 25 HEADSETS | 1995-05-18 | 141 | 141 | 200DB | 5.0000 | ||||
| MUSIC EQUIPMENT | 1995-05-18 | 56 | 56 | 200DB | 5.0000 | ||||
| ORGAN | 1995-07-11 | 140 | 140 | 200DB | 10.0000 | ||||
| 175 HEADSETS | 1995-08-04 | 4,681 | 4,681 | 200DB | 10.0000 | ||||
| 135 HEADSETS | 1995-08-08 | 525 | 525 | 200DB | 10.0000 | ||||
| MUSIC EQUIPMENT | 1995-09-07 | 375 | 375 | 200DB | 10.0000 | ||||
| GUITARS | 1995-12-15 | 60 | 60 | 200DB | 5.0000 | ||||
| 5 KEYBOARDS | 1996-12-05 | 809 | 809 | 200DB | 10.0000 | ||||
| HEADPHONES | 1996-02-19 | 103 | 103 | 200DB | 10.0000 | ||||
| 8 KEYBOARDS | 1998-07-15 | 6,400 | 6,400 | 200DB | 7.0000 | ||||
| EQUIPMENT | 1998-07-15 | 2,077 | 2,077 | 200DB | 7.0000 | ||||
| EQUIPMENT | 1998-07-15 | 2,219 | 2,219 | 200DB | 7.0000 | ||||
| 10 DIGITAL KEYBOARDS | 2008-08-22 | 8,555 | 8,555 | 200DB | 7.0000 | ||||
| 2 DIGITAL PIANOS | 2011-08-25 | 1,980 | 1,892 | 200DB | 7.0000 | 88 | |||
| 2 DIGITAL PIANOS | 2012-07-16 | 9,900 | 8,575 | 200DB | 7.0000 | 883 | |||
| 3 KEYBOARDS WITH STANDS | 2016-10-06 | 637 | 442 | 200DB | 7.0000 | 56 | |||
| 12 DIGITAL PIANOS - EAST HIGH | 2016-03-09 | 18,000 | 12,490 | 200DB | 7.0000 | 1,574 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM K-1 | PURCHASE | 18,651 | 18,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| B.C. WARNER INVESTMENT COMPANY | AT COST | 224,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 101,611 | 97,095 | 4,516 | 4,517 |
| 67 E. BOULDERVILLE RD |
| Item No. | 1 |
|---|---|
| Lender's Name | BART WARNER |
| Lender's Title | OFFICER |
| Original Amount of Loan | 136000 |
| Balance Due | 212550 |
| Date of Note | 2009-11 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | CASH FLOW NEEDS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF FROM K-1 | 388 |
| MEALS | 270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 39 | 39 | ||
| D&O INSURANCE | 4,623 | 4,623 | ||
| MEALS | 270 | 540 | ||
| TRAINING | 169 | 169 | ||
| STAFF MEETING | 100 | 100 | ||
| DUES AND SUBSCRIPTIONS | 698 | 698 | ||
| RECITALS | 557 | 557 | ||
| PROGRAM SUPPLIES | 3,276 | 3,276 | ||
| OTHER MISC EXPENSE -FROM K-1 | 350 | 350 | ||
| REPAIRS | 566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM K-1 | 12,305 | 12,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 411 | |||
| CONTRACT LABOR | 2,977 | 2,977 | ||
| OTHER | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES FROM K-1 | 437 | 437 | ||
| LICENSES AND PERMITS | 10 |