| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,247 | 2,247 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 4,427 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 2,588 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2009-03-11 | 420 | 420 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 586 | S/L | 5.0000 | ||||
| SOFTWARE | 2009-08-19 | 607 | 607 | S/L | 3.0000 | ||||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 1,314 | S/L | 7.0000 | 101 | 101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 14,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 3,710 | 3,710 | ||
| INFORMATION TECHNOLOGY | 166 | 166 | ||
| INSURANCE | 820 | 820 | ||
| MARKETING | 4,962 | 4,962 | ||
| DVD EXPENSE | 2,173 | 2,173 | ||
| CONTRACT LABOR | 195 | 195 | ||
| PRODUCTION EXPENSE | 70,267 | 70,267 | ||
| BANK SERVICES CHARGES | 106 | 106 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 3,600 | 3,600 | |
| DVD REVENUE | 3,225 | 3,225 | |
| MISCELLANEOUS INCOME | 130 | 130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 45,874 | 45,874 |
| CREDIT CARDS PAYABLE | 7,215 | 10,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 60 | 60 | ||
| LICENSES AND PERMITS | 400 | 400 |