| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS HELD - TD AMERITRADE | 5,705,679 | 5,288,141 |
| INVESTMENTS HELD - VULCAN VALUE PARTNERS LLC | 2,708,494 | 2,686,378 |
| INVESTMENTS HELD - INTERACTIVE BROKERS | 915,483 | 866,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN GRAHAM COMMERCIAL PROPERTIES LLC | AT COST | 560,459 | 1,022,580 |
| INVESTMENT IN INDEPENDENCE PLAZA PARTNERS | AT COST | 287,964 | 287,964 |
| INVESTMENT IN MAXEX LLC | AT COST | 107,516 | 0 |
| INVESTMENTS HELD - WELLS FARGO | AT COST | 1,376,827 | 1,208,264 |
| INVESTMENT IN BIRMINGHAM FINANCIAL CENTER LLC | AT COST | 195,535 | 195,535 |
| INVESTMENT IN CONCORD APARTMENTS LLC | AT COST | 74,247 | 74,247 |
| INVESTMENT IN STERLING SELF STORAGE III LP | AT COST | 203,166 | 203,166 |
| INVESTMENT IN STERLING FOREST LLC | AT COST | 152,745 | 152,745 |
| INVESTMENT IN SEER CAPITAL COMMERCIAL REAL ESTATE DEBT FD I | AT COST | 246,175 | 292,029 |
| INVESTMENT IN CRAYHILL PRINCIPAL STRATEGIES | AT COST | 259,819 | 187,210 |
| INVESTMENT IN PARK OASIS AT UNIVERSITY LLC | AT COST | 463,142 | 463,142 |
| INVESTMENT IN ARCH LAKEWOOD ON HENDERSON LP | AT COST | 189,122 | 189,122 |
| INVESTMENT IN FOUR MILE COVE HOLDING LLC | AT COST | 469,803 | 469,803 |
| INVESTMENT IN STERLING SELF STORAGE FUND IV | AT COST | 56,662 | 56,662 |
| INVESTMENT IN PARC AT POOLER | AT COST | 252,706 | 250,000 |
| INVESTMENT IN STERLING REAL ESTATE FUND II LP | AT COST | 49,971 | 49,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET RENTAL LOSS | 53,861 | 53,861 | 0 | |
| NET RENTAL LOSS | 25,257 | 25,257 | 0 | |
| NET RENTAL LOSS | 107,108 | 107,108 | 0 | |
| NET RENTAL LOSS | 30,197 | 30,197 | 0 | |
| NET RENTAL LOSS | 23,713 | 23,713 | 0 | |
| NET RENTAL LOSS | 3,449 | 3,449 | 0 | |
| NET RENTAL LOSS | 29 | 29 | 0 | |
| NET RENTAL LOSS | 121,693 | 121,693 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME CRAYHILL FUND | 6,689 | 6,689 | 6,689 |
| OTHER PORTFOLIO INCOME KKR SPEC SITUATIONS II ASP | 4,284 | 4,284 | 4,284 |
| OTHER PORTFOLIO INCOME PARC AT POOLER | 5,794 | 5,794 | 5,794 |
| OTHER PORTFOLIO INCOME SEER CAPITAL PARTNERS ASP FUND | 4,247 | 4,247 | 4,247 |
| OTHER PORTFOLIO INCOME CRE DEBT FUND | 18,947 | 18,947 | 18,947 |
| OTHER PORTFOLIO INCOME TRICADIA CREDIT STRATEGIES II ASP FUND | 11,824 | 11,824 | 11,824 |
| OTHER PORTFOLIO INCOME FORTRESS SPECIAL OPPTY ASP FUND | 30,624 | 30,624 | 30,624 |
| FORTRESS SPECIAL OPPORTUNITIES ASP FUND | 8,869 | 8,869 | |
| STERLING FOREST LLC | -13,097 | -13,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 236,080 | 236,080 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 398 | 398 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,070 | 6,070 | 0 |