| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,695 | 3,695 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ALARM SYSTEM | 2011-02-12 | 1,096 | 1,096 | S/L | 7.0000 | ||||
| DONATED PIANO | 2011-06-30 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| SIGN | 2014-08-28 | 532 | 355 | S/L | 5.0000 | 106 | |||
| APPLE COMPUTER | 2015-01-14 | 1,239 | 743 | S/L | 5.0000 | 248 | |||
| RESTORED PIANO | 2018-06-30 | 24,110 | S/L | 7.0000 | 1,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SJP MM LLC | AT COST | 100 | 100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 27,695 | 5,059 | 22,636 | 22,636 |
| FURNITURE & FIXTURES | 532 | 461 | 71 | 71 |
| Item No. | 1 |
|---|---|
| Lender's Name | RUTH AND CHARLES SHARP FOUNDATION |
| Lender's Title | SUBSTANTIAL CONTRIBUTOR |
| Original Amount of Loan | 1138078 |
| Balance Due | 1138078 |
| Date of Note | 2015-03 |
| Maturity Date | 2017-12 |
| Repayment Terms | DUE AT MATURITY |
| Interest Rate | |
| Security Provided by Borrower | NOT SECURED |
| Purpose of Loan | FINANCE REDEVELOPMENT PROJECT |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1138078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 164 | 164 | ||
| MISC. EXPENSE | 42 | 42 | ||
| TAXES - OTHER | 375 | 375 | ||
| INSURANCE EXPENSE | 763 | 763 | ||
| EDUCATION AND TRAINING | 71 | 71 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RECOVERABLE GRANT PAYABLE | 3,594,972 | 3,791,972 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ST JAMES PLACE OWNER LLC | 313,050 | 313,050 | 2016-12 | 2015-12 | NO FORMAL PAYMENT TERMS | 0 % | NOT SECURED | DIRECT FINANCING LEASE | 99 YEAR OPERATING LEASE | 313,050 | |
| ST JAMES PLACE MM LLC | 6,848,530 | 9,785,699 | 2016-12 | 1946-12 | DUE AT MATURITY | 0.66 % | NOT SECURED | FINANCE THE ACQUISITION OF ASSETS | PROPERTY | 9,785,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - FUNDRAISING | 1,200 | 1,200 |