| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,500 | 15,375 | 5,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB, NOMINEE - 4328 | 4,510,569 | 5,777,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS X, LP | AT COST | 306,550 | 641,123 |
| CHATHAM INVESTMENT FUND QP IV, LLC | AT COST | 227,965 | 227,965 |
| MAVERICK STABLE FUND, LTD | AT COST | 1,000,000 | 1,053,524 |
| RCP SECONDARY OPPORTUNITY FUND II, LP | AT COST | 187,137 | 135,011 |
| LANDMARK EQUITY PARTNERS XV | AT COST | 133,857 | 368,339 |
| KAYNE CREDIT II | AT COST | 209,342 | 229,114 |
| KAYNE CREDIT III | AT COST | 208,591 | 223,338 |
| KEYSTONE PRIVATE MARKET OPPORTUNITIES | AT COST | 300,593 | 300,146 |
| PEACHTREE ALTERNATIVE STRATEGIES FUND | AT COST | 1,000,000 | 986,097 |
| GOLUB PARTNERS INTERNATIONAL ROLLOVER 2 | AT COST | 196,742 | 222,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,073 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,233 | 0 | 1,233 | |
| PORTFOLIO EXPENSE - CHATHAM INV FD QP IV | 3,468 | 3,468 | 0 | |
| PORTFOLIO EXPENSE - KEYSTONE NATIONAL GROUP | 6,731 | 6,731 | 0 | |
| POSTAGE | 9 | 0 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM KEYSTONE | -333 | -333 | -333 |
| PASSTHROUGH FROM KEYSTONE | 407 | 407 | 407 |
| MERCK & CO. VIOXX LITIGATION | 302 | 302 | 302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - SCHWAB 4328 | 40,096 | 40,096 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - SCHWAB 4328 | 2,251 | 2,251 | 0 |