| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 28,400 | 9,467 | 0 | 18,933 |
| PAUL H. GLASS ACCOUNTANCY CORP | 12,750 | 4,250 | 0 | 8,500 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST REPUBLIC ACCOUNTS | 16,451 | 202 |
| GS ACCOUNTS | 116 | 116 |
| JPM ACCOUNTS | 1,226 | 1,226 |
| MS ACCOUNTS - SEE ATTACHED | 103,915,167 | 103,996,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ASIA REALITY FUND | AT COST | 8,841,408 | 8,841,408 |
| AG DLI LP | AT COST | 6,488,893 | 6,488,893 |
| AG EUROPE REALITY HOLDINGS | AT COST | 3,485,286 | 3,485,286 |
| A-GRADE HOLDINGS, LLC | AT COST | 577,795 | 577,795 |
| AMBULNZ, INC | AT COST | 5,000,400 | 5,000,400 |
| APOLLO EUROPEAN PRINCIPAL | AT COST | 2,756,116 | 2,756,116 |
| BLACKSTONE TOTAL ALTERNATIVES | AT COST | 3,686,797 | 3,686,797 |
| CIRCLE 9 | AT COST | 13,843,842 | 13,843,842 |
| CITADEL GLOBAL EQUITIES | AT COST | 21,970,868 | 21,970,868 |
| CLAREMOUNT V ASSOCIATES | AT COST | 1,632,341 | 1,632,341 |
| COATUE CT XXI LLC | AT COST | 2,900,103 | 2,900,103 |
| COATUE KONA III | AT COST | 10,060,797 | 10,060,797 |
| COATUE OFFSHORE FUND LTD | AT COST | 25,000,000 | 25,000,000 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 25,000,000 | 25,000,000 |
| DIDI HOLDINGS | AT COST | 9,738,905 | 9,738,905 |
| DORCHERSTER CAPITAL | AT COST | 10,703,202 | 10,703,202 |
| DOUBLE CRYPT | AT COST | 150,000 | 150,000 |
| MAPLELANE OFFSHORE FUND | AT COST | 25,000,000 | 25,000,000 |
| MELVIN CAPITAL OFFSHORE FUND | AT COST | 25,000,000 | 25,000,000 |
| NU-PULSE | AT COST | 5,499,401 | 5,499,401 |
| NZC GUGGENHEIM FUND | AT COST | 21,572,898 | 21,572,898 |
| OAKTREE GLOBAL CREDIT | AT COST | 25,000,000 | 25,000,000 |
| OREI FUND | AT COST | 8,630,940 | 8,630,940 |
| RAINE VENTURE PARTNERS II | AT COST | 1,814,767 | 1,814,767 |
| RAINE VENTURES PARTNERS I LP | AT COST | 1,466,927 | 1,466,927 |
| RIDGEBACK OPPORTUNITIES FUND | AT COST | 4,279,843 | 4,279,843 |
| SILVER LAKE PARTNERS V | AT COST | 4,436,514 | 4,436,514 |
| TCV IX (A) L.P. | AT COST | 13,173,017 | 13,173,017 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 25,000,000 | 25,000,000 |
| THIRD POINT INVESTMENT 1 | AT COST | 10,000,000 | 10,000,000 |
| THIRD POINT OFFSHORE FUND, LTD | AT COST | 24,886,749 | 24,886,749 |
| TICP CLO PARTNERS | AT COST | 7,365,019 | 7,365,019 |
| TIGER GLOBAL | AT COST | 25,000,000 | 25,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 3,127 | 3,127 | 0 | 0 |
| OFFICE FURNITURE | 2,544 | 2,544 | 0 | 0 |
| FAX MACHINE | 690 | 690 | 0 | 0 |
| AUDIO/VISUAL EQUIP | 738 | 738 | 0 | 0 |
| OFFICE FURNITURE | 363 | 363 | 0 | 0 |
| COMPUTERS | 5,629 | 5,629 | 0 | 0 |
| OFFICE FURNITURE | 8,194 | 8,194 | 0 | 0 |
| OFFICE FURNITURE | 752 | 752 | 0 | 0 |
| OFFICE FURNITURE | 2,601 | 2,601 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOEB & LOEB | 8,187 | 2,729 | 0 | 5,458 |
| PAUL, WEISS, RIFKIND & WHARTON | 70,319 | 23,439 | 0 | 46,879 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 14,632,914 |
| GAIN ON CONTRIBUTION | 59,074,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSES | 1,108 | 0 | 0 | 1,108 |
| POSTAGE | 52 | 0 | 0 | 52 |
| MEALS & ENTERTAINMENT | 2,647 | 0 | 0 | 2,647 |
| TRADEPAPERS | 109 | 0 | 0 | 109 |
| AUTO | 23 | 0 | 0 | 23 |
| FEES | 28,603 | 0 | 0 | 28,603 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 26,565 | 26,565 | 0 |
| A-GRADE HOLDINGS INVESTMENT | -10,203 | -10,203 | 0 |
| CIRCLE 9 | -5,872,914 | -5,872,914 | |
| CLAREMOUNT V ASSOCIATES | -4,821 | -4,821 | 0 |
| COATUE CT XXI | -1,343 | -1,343 | 0 |
| OREI FUND LP | -188,597 | -188,597 | |
| RAINE VENTURES PARTNERS | -24,808 | -24,808 | 0 |
| RAINE VENTURES PARTNERS II | -85,804 | -85,804 | 0 |
| RIDGEBACK OPPORTUNITIES FUND LP | -44,051 | -44,051 | 0 |
| SILVER LAKE PARTNERS V DE (AIV II) | -5,631 | -5,631 | |
| SILVER LAKE PARTNERS V DE (AIV) | -42,085 | -42,085 | |
| SILVER LAKE PARTNERS V DE (AIV) MARQUEE | -3,344 | -3,344 | |
| TCV IX (A) LP | -137,577 | -137,577 | |
| TICP CLO PARTNERS | -15,300 | -15,300 | 0 |
| BLACKSTONE TOTAL ALTERNATIVES | -14,036 | -14,036 | 0 |
| SILVER LAKE PARTNERS V | -242,935 | -242,935 | 0 |
| TCV IX (A) LP | -358,848 | -358,848 | 0 |
| OREI FUND LP | -74,264 | -74,264 | 0 |
| CIRCLE 9 | 48,635 | 48,635 | 0 |
| SILVER LAKE PARTNERS V DE (AIV II) | -4,124 | -4,124 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) | -12,063 | -12,063 | 0 |
| SILVER LAKE PARTNERS V DE (AIV) MARQUEE | -3,721 | -3,721 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 234,608 | 234,608 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 760,000 | 0 | 0 | 0 |
| TAXES - LICENSES & MISC | 10 | 0 | 0 | 10 |