| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 14,764 | 6,939 | 7,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 22,506 | S/L | 39.0000 | 11,253 | |||
| DRIVEWAY | 2016-09-06 | 30,885 | 15,954 | S/L | 39.0000 | 396 | |||
| UPHOSTERIES | 2016-09-06 | 6,393 | 4,436 | 200DB | 7.0000 | 559 | |||
| ELECTRIC WIREING | 2016-05-26 | 3,356 | 1,748 | S/L | 39.0000 | 43 | |||
| PC | 2016-10-02 | 2,948 | 2,241 | 200DB | 5.0000 | 283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 68,493 | 68,493 |
| FIDELITY 8141 | 539,209 | 550,119 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 875,102 | 875,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 33,759 | 405,111 | 405,111 |
| IMPROVEMENT | 40,634 | 23,136 | 17,498 | 17,498 |
| EQUIPMENT | 2,948 | 2,524 | 424 | 424 |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 207 | 207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUSINES REGISTRATION | ||||
| BANK SERVICE CHARGES | 296 | 296 | ||
| CONFERENCE EXPENSES | ||||
| CONSULTING | 54,174 | 54,174 | ||
| MEALS & ENTERTAIMENT | 1,951 | 1,961 | ||
| INSURANCE, INCL. HEALTH | 2,594 | 2,594 | ||
| REPAIR AND MAINTENENCE | 23,017 | 23,017 | ||
| SECURITY | 642 | 642 | ||
| SUPPLIES | 16,033 | 16,033 | ||
| GAS & ELECTRICITY | 8,353 | 8,363 | ||
| CABLE & INTERNET | 1,580 | 1,580 | ||
| TELEPHONE | 867 | 867 | ||
| WATER & SEWER | 877 | 877 | ||
| MISCELLANEOUS | ||||
| WEB DESIGN | 51,349 | 51,349 | ||
| AUTO OPERATION | 42 | 42 | ||
| FUND-RAISER COST | ||||
| BOOKS & SUBSCRIPTIONS | 56 | |||
| OFFICE EXPENSE | 4,718 | 4,718 | ||
| INVESTMENT ADVISOR FEES | 6,079 | 6,079 | ||
| DEPRECIATION-K- | 25 | 25 | ||
| COMPUTER HARDWARE | 1,769 | 1,769 | ||
| COMPUTER SOFTWARE | 2,582 | 2,582 | ||
| CHARITABLE DONATION | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS | 60,808 | 60,808 | |
| INTEREST INCOME PHL PLP | 5 | 5 | 5 |
| PHL RLT BUSINESS INCOME | 6,124 | 6,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,253 | 1,833 |
| LOAN FROM BOB | 40 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 1,796 | 1,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 6 | 6 | ||
| RP TAX | 300 | 300 | ||
| DUES | 468 | 468 | ||
| PRIOR YEAR FEDERAL TAX | 11,937 | 2,504 | ||
| PRIOR YEAR STATE TAX | 2,952 | 2,952 | ||
| FOREIGN TAXES | 345 | 345 | 345 | |
| CURRENT YEAR FEDERAL TAX | 10,060 | 909 | ||
| CURRENT YEAR STATE TAX | 2,861 |