| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 79,410 | 79,410 |
| AMAZON.COM INC | 241,817 | 241,817 |
| BOSTON SCIENTIFIC CORP | 41,701 | 41,701 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 46,200 | 46,200 |
| CINTAS CORP | 50,229 | 50,229 |
| FACEBOOK INC CL A | 97,924 | 97,924 |
| HDFC BANK LTD ADR | 55,110 | 55,110 |
| LAMB WESTON HOLDINGS | 8,901 | 8,901 |
| MEDIFAST INC | 28,004 | 28,004 |
| MICROSOFT CORP | 334,876 | 334,876 |
| NETFLIX INC | 59,956 | 59,956 |
| RED HAT INC | 16,686 | 16,686 |
| SOUTHWEST AIRLINES CO | 49,129 | 49,129 |
| TELEFLEX INC | 56,866 | 56,866 |
| TENCENT HOLDING LTD | 63,152 | 63,152 |
| UNITEDHEALTH GROUP INC | 188,086 | 188,086 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLOOMBOARD INC SER A-2 PFD | AT COST | 127,686 | 127,686 |
| EDSURGE SER A PFD | AT COST | 65,255 | 65,256 |
| EMICS INC SERIES A PFD STOCK | AT COST | 70,007 | 70,007 |
| FORUS INC PREFERRED STOCK | AT COST | 42,275 | 42,275 |
| FRONT ROW EDUCATION INC COMMON | AT COST | 50,763 | 50,763 |
| FRONT ROW EDUCATION INC SER A | AT COST | 84,378 | 84,378 |
| ISHARES CORE S&P 500 ETF | AT COST | 271,470 | 776,720 |
| MODERN GUILD PFD STOKC | AT COST | 25,000 | 25,000 |
| MYSTERY SCIENCE INC PFD STOCK | AT COST | 211,718 | 211,718 |
| OPMOSYS INC PFD | AT COST | 25,000 | 25,000 |
| PATHSOURCE INC PFD | AT COST | 25,000 | 25,000 |
| RAISE LABS INC PFD STOCK | AT COST | 46,718 | 46,718 |
| REACH II LP | AT COST | 23,907 | 23,907 |
| REACH LP | AT COST | 158,693 | 158,693 |
| SCHOOLMINT PFD STOCK HOLDBACK | AT COST | 16,587 | 16,587 |
| SCHOOLMINT SAFE HOLDBACK | AT COST | 3,545 | 3,545 |
| SONEN GLOBAL SUSTAINABLE RE FUND | AT COST | 64,178 | 64,178 |
| SWING EDU SERIES B | AT COST | 50,000 | 49,998 |
| SWING EDUCATION, INC | AT COST | 50,000 | 50,000 |
| VANGUARD FEDERAL MONEY MARKET FUND | AT COST | 41,654 | 41,654 |
| VANGUARD FTSE ALL WLD EX-US SMCP IDX | AT COST | 326,702 | 289,234 |
| VANGUARD FTSE ALL WORLD EX US ETF | AT COST | 1,690,049 | 1,532,831 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 201,310 | 195,744 |
| VANGUARD GROWTH ETF | AT COST | 2,523,255 | 2,166,886 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 612,709 | 522,734 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 705,756 | 594,124 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 1,825,625 | 1,583,477 |
| VANGUARD VALUE ETF | AT COST | 4,568,225 | 4,035,031 |
| WISEBANYAN HOLDINGS SERIES A PFD STK | AT COST | 25,559 | 25,559 |
| TEACHFX INC CONVERTIBLE DEBT (SAFE) | AT COST | 25,000 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 50,000 | 50,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 22,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CENTER FOR FINANCIAL CAPABILI | 22,500 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
CIQ LABS INC |
50,000 |
|
TUVA |
30,000 |
|
YENKO INC |
100,000 |