| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 11,697 | 20,903 |
| ADOBE SYSTEMS, INC | 4,249 | 7,918 |
| ALPHABET INC CL A | 14,346 | 24,034 |
| ALPHABET INC CL C | 8,111 | 12,427 |
| AMAZON COM | 11,178 | 19,526 |
| AMER INTERNATIONAL GROUP INC | 9,394 | 9,025 |
| AMETEK INC | 5,248 | 6,973 |
| APPLE INC | 19,263 | 23,188 |
| APPLIED MATERIALS INC | 8,233 | 6,581 |
| AXALTA COATING SYSTEMS LTD | 5,743 | 4,778 |
| BANK OF AMERICA CORP | 5,372 | 5,396 |
| BERKSHIRE HATHAWAY INC. CLASS | 14,135 | 15,109 |
| BIOGEN INC | 4,613 | 4,514 |
| BOEING CO | 12,323 | 13,223 |
| BORG WARNER INC | 9,178 | 7,886 |
| BRIGHTHOUSE FINANCIAL INC | 2,880 | 1,707 |
| BROADCOM INC | 131,792 | 132,734 |
| CELGENE CORP | 6,302 | 4,166 |
| CHARTER COMMUNICATIONS, INC | 11,872 | 12,824 |
| CIMAREX ENERGY CO | 13,410 | 6,905 |
| CITIGROUP INC | 13,893 | 17,388 |
| COMCAST CORP | 4,714 | 7,593 |
| CONAGRA FOODS INC | 5,959 | 3,418 |
| COOPER COMPANIES INC | 5,811 | 6,363 |
| COSTCO WHOLESALE CORPORATION | 3,801 | 4,074 |
| CVS CAREMARK CORP | 13,426 | 11,138 |
| DEVON ENERGY CORPORATION | 12,812 | 7,438 |
| DISCOVER FINL SVCS COM | 14,221 | 13,447 |
| EASTMAN CHEMICAL CO | 3,744 | 3,509 |
| EOG RESOURCES INC | 7,320 | 6,192 |
| FACEBOOK INC | 15,345 | 12,585 |
| FIRST REPUBLIC BANK | 6,124 | 5,822 |
| GENERAL MOTORS | 6,688 | 6,289 |
| GILEAD SCIENCES INC | 4,416 | 3,628 |
| GOLDMAN SACHS CORE FIXED INCOM | 831,220 | 812,762 |
| GOLDMAN SACHS HIGH YIELD FUND | 216,413 | 187,239 |
| GOLDMAN SACHS STRATEGIC FACTOR | 235,737 | 225,027 |
| GOLDMAN SACHS TACTICAL TILT OV | 177,230 | 168,963 |
| GOODYEAR TIRE & RUBBER COMPANY | 5,389 | 4,470 |
| GS ENERGY INFRASTRUCTURE FUND | 210,554 | 179,234 |
| HANESBRANDS INC | 7,015 | 3,571 |
| HARTFORD FINANCIALSERVICES GRO | 7,291 | 7,023 |
| HOME DEPOT INC | 8,205 | 8,935 |
| HONEYWELL INTL | 4,827 | 5,681 |
| ILLINOIS TOOL WORKS | 8,041 | 6,335 |
| INGERSOL-RAND PLC | 6,002 | 6,112 |
| INTERNATIONAL BUSINESS MACHINE | 7,403 | 6,025 |
| ISHARES RUSSELL 2000 | 119,007 | 253,071 |
| JAZZ PHARMACEUTICALS INC | 4,730 | 4,091 |
| JP MORGAN CHASE | 4,291 | 11,129 |
| KIMBERLY CLARK CORP | 6,039 | 7,634 |
| LINDE PLC COM | 5,102 | 6,398 |
| LOEWS CORP | 6,404 | 7,329 |
| MARATHON PETROLEUM CORP | 8,847 | 6,550 |
| MARRIOTT INTERNATIONAL INC. CL | 3,817 | 5,211 |
| MARSH AND MCLENNAN COMPANIES I | 4,054 | 6,300 |
| MASTERCARD INC | 4,094 | 8,112 |
| MCDONALD'S CORP | 8,072 | 8,523 |
| MEDTRONIC PLC | 9,816 | 11,370 |
| METLIFE INC | 15,944 | 13,632 |
| METTLER-TOLEDO INTL | 7,416 | 7,353 |
| MICRON TECHNOLOGY | 6,428 | 4,982 |
| MICROSOFT CORP | 11,632 | 23,463 |
| MORGAN STANLEY | 3,843 | 6,185 |
| N V R INC | 7,881 | 7,311 |
| NETFLIX INC | 8,821 | 6,692 |
| NIKE INC-CL B | 7,429 | 6,673 |
| NOBLE ENERGY INC | 2,381 | 1,801 |
| PARKER HANNIFIN CP | 2,514 | 8,501 |
| PAYPAL HOLDINGS, INC | 3,217 | 6,811 |
| PEPSICO INC | 9,510 | 10,164 |
| PFIZER INC | 5,588 | 12,091 |
| PHILIP MORRIS INTL | 15,850 | 10,214 |
| PNC FINANCIAL GROUP INC | 5,253 | 6,664 |
| PROCTER GAMBLE CO | 9,000 | 10,663 |
| PROGRESSIVE CORP OHIO | 3,664 | 5,430 |
| S&P GLOBAL INC COM | 4,669 | 5,948 |
| SALESFORCE.COM | 5,499 | 10,410 |
| SERVICE NOW | 3,570 | 6,944 |
| SPDR S&P 500 ETF TRUST | 584,681 | 701,524 |
| STATE STREET HEDGED INTL DEV E | 404,335 | 402,479 |
| T-MOBILE US INC | 5,475 | 5,025 |
| TEGNA | 2,811 | 2,054 |
| TEXAS INSTRUMENTS INC | 8,098 | 7,277 |
| THERMO FISHER SCIENTIFIC INC | 12,320 | 14,546 |
| TJX COMPANIES INC | 5,820 | 11,767 |
| UNION PACIFIC | 6,907 | 8,570 |
| UNITED CONTINENTAL HOLDINGS IN | 5,293 | 6,698 |
| UNITED TECHNOLOGIES CORP | 5,291 | 11,606 |
| UNITEDHEALTH GROUP INC | 13,073 | 13,452 |
| V F CORP | 3,432 | 4,280 |
| VANGUARD FTSE DEVELOPED MARKET | 374,953 | 368,218 |
| VANGUARD FTSE EMERGING MARKETS | 167,590 | 157,467 |
| VERISK ANALYTICS, INC | 2,476 | 3,162 |
| VERTEX PHARMCTLS INC | 6,655 | 6,960 |
| VISA INC | 8,167 | 12,402 |
| WALT DISNEY HOLDINGS CO | 117,469 | 122,589 |
| WORKDAY INC | 159,129 | 159,680 |
| WORLDPAY INC | 4,166 | 7,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE FUND V LP | 123,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,878 | 25,878 | ||
| Bank Charges | 40 | 40 | ||
| State or Local Filing Fees | 110 | 110 | ||
| FOUNDATION DUES & MEMBERSHIPS | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 49,737 | 49,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 20,400 | |||
| Foreign Tax Paid | 88 | 88 |