| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 4,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-01-01 | 410,065 | L | 0 | 0 | 0 | |||
| BUILDING | 1996-01-01 | 1,296,968 | 607,955 | SL | 48.000000000000 | 27,020 | 0 | 27,020 | |
| FURNACE | 2015-06-30 | 49,600 | 7,440 | SL | 20.000000000000 | 2,480 | 0 | 2,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 410,065 | 0 | 410,065 | 410,065 |
| BUILDING | 1,296,968 | 634,975 | 661,993 | 661,993 |
| FURNACE | 49,600 | 9,920 | 39,680 | 39,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,496 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENNANT DEPOSITS | 5,643 | 6,193 | 6,193 |
| DUE FROM HUD | 826 | 1,106 | 1,106 |
| DUE FROM SPONSOR | 60,130 | 63,608 | 63,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 16,327 | 0 | 0 | 0 |
| UTILITIES | 28,086 | 0 | 0 | 0 |
| MAINTENANCE & OPERATIONS | 43,282 | 0 | 0 | 0 |
| INSURANCE | 8,108 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL APTS - BRIGHTON, MA | 231,900 | 231,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 5,643 | 6,193 |
| BANK OVERDRAFT | 0 | 1,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,528 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,555 | 0 | 0 | 0 |
| PAYROLL TAXES | 6,161 | 0 | 0 | 0 |
| OTHER TAXES | 2,263 | 0 | 0 | 0 |