| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,525 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHURCH BUILDING | 2013-09-11 | 2,141,851 | 235,710 | SL | 2.56 % | 54,917 | |||
| roof | 2013-10-18 | 38,280 | 4,129 | SL | 2.56 % | 981 | |||
| HVAC | 2013-12-31 | 22,157 | 2,296 | SL | 2.56 % | 568 | |||
| EQUIPMENT | 2013-10-15 | 2,234 | 2,105 | 200DB | 5.76 % | 129 | |||
| MOBILE ICU UNIT | 2013-06-18 | 159,536 | 150,348 | 200DB | 5.76 % | 9,188 | |||
| BUILDING IMPROVEMENTS | 2013-10-15 | 72,020 | 7,773 | SL | 2.56 % | 1,847 | |||
| HVAC | 2014-08-27 | 23,365 | 2,022 | SL | 2.56 % | 599 | |||
| HVAC | 2014-12-31 | 12,086 | 943 | SL | 2.56 % | 310 | |||
| ROOF | 2014-12-31 | 15,920 | 1,241 | SL | 2.56 % | 408 | |||
| ULTRASOUND | 2014-09-02 | 25,000 | 20,680 | 200DB | 11.52 % | 2,880 | |||
| FLOORING | 2014-12-31 | 8,528 | 4,598 | 200DB | 9.22 % | 786 | |||
| KITCHEN EQUIP | 2014-12-31 | 3,501 | 1,887 | 200DB | 9.22 % | 323 | |||
| FURNITURE | 2015-07-01 | 1,585 | 672 | 200DB | 11.52 % | 183 | |||
| BUSES PROJECT | 2015-07-01 | 55,000 | 23,320 | 200DB | 11.52 % | 6,336 | |||
| SOFTWARE | 2016-07-01 | 23,338 | 11,669 | SL | 3.0000 | 7,779 | |||
| DOPPLER LICENSE - ULTRA S | 2016-03-17 | 3,200 | 1,867 | SL | 3.0000 | 1,067 | |||
| CAP REPAIRS - MINISTRY | 2016-01-18 | 4,000 | 201 | SL | 2.56 % | 103 | |||
| PATIO COVER - MINISTRY | 2016-05-16 | 23,300 | 971 | SL | 2.56 % | 597 | |||
| WATERHEATER | 2016-11-14 | 2,700 | 78 | SL | 2.56 % | 69 | |||
| SOFTWARE | 2017-07-01 | 1,010 | 337 | 200DB | 44.45 % | 449 | |||
| RV GENERATOR | 2017-07-01 | 5,382 | 769 | 200DB | 24.49 % | 1,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 4,105 | 4,105 | 100,000 | |
| Buildings | 2,200,000 | |||
| Miscellaneous | 2,670,163 | 590,623 | 2,079,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,890 | 0 | 0 | 1,890 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,216 | 1,739 | ||
| BOOKS | 1,044 | 1,044 | ||
| CLINIC FEES | 1,596 | 1,596 | ||
| FILING FEES | 473 | 221 | ||
| FUEL - ICU | 4,321 | 3,091 | ||
| ICU AFFILIATE FEE | 2,250 | 2,250 | ||
| INSURANCE | 7,051 | 7,051 | ||
| LANDSCAPE | 5,650 | 5,650 | ||
| LICENSE TAGS - MOBILE UNIT | 507 | 507 | ||
| MAINTENANCE | 1,309 | 1,309 | ||
| MARKETING - COLLATERAL | 1,429 | 1,429 | ||
| MEALS & ENTER | 2,215 | 1,046 | ||
| MISCELLANEOUS | 415 | 415 | ||
| MOBILE MAINTEN | 1,206 | 1,206 | ||
| OFFICE EXPENSE | 4,060 | 3,460 | ||
| OTHER | 130 | 130 | ||
| PEST CONTROL | 600 | 600 | ||
| POSTAGE | 859 | 859 | ||
| SLA - MAINT | 2,250 | 2,250 | ||
| SOFTWARE | 11,231 | 5,865 | ||
| SPEAKER FEES | 900 | |||
| SUBSCRIPTIONS | 1,786 | 1,234 | ||
| supplies | 7,866 | 7,400 | ||
| TRAINING MATERIALS | 280 | 280 | ||
| VOLUNTEER BANQUET | 22,867 | 22,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 10 | |||
| PAYROLL TAXES | 10,278 | 10,278 | ||
| REAL ESTATE TAX - BUILDING | 4,996 | 4,996 |