| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,710 | 17,710 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3360 SH APPLE INC | 253,926 | 665,011 |
| 8700 SH BANCO LATINO AMERICANO | 238,046 | 181,221 |
| 3793 SH BANK OF AMERICA 6% PFD | 99,912 | 101,425 |
| 10000 SH BANK OF AMERICA CORP | 160,696 | 290,000 |
| 6375 SH CISCO SYSTEMS INC | 202,985 | 348,904 |
| 5950 SH GENERAL MILLS INC | 263,318 | 312,494 |
| 3935 SH GILEAD SCIENCES INC | ||
| 1670 IBM CORP | 259,460 | 230,293 |
| 5423 SH JPMORGAN CHASE 6.1% PFD | 141,348 | 141,486 |
| 2384 SH LYONDELLBASELL INDS | 244,204 | 205,334 |
| 4400 SH PUBLIC STORAGE 5.05% PFD | 109,705 | 108,988 |
| 1177 SH PUBLIC STORAGE 5.4% PFD | 29,995 | 29,860 |
| 3570 SH TARGET CORP | 200,994 | 309,198 |
| 4140 SH VERIZON COMMUNICATN | 199,940 | 236,518 |
| 13729 SH VODAPHONE GROUP | ||
| 6800 SH WALGREEN BOOTS ALLI | 254,867 | 371,756 |
| 4095 SH WELLS FARGO & 5.2% PFD | 99,928 | 102,825 |
| 1950 SH WELLS FARGO & 6% PFD | 50,022 | 49,862 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 41259 SH INVESCO PREFERRED ETF | AT COST | 606,015 | 603,619 |
| 7800 SH ISHARES US PREFERRED | AT COST | 302,997 | 287,430 |
| 29870 SH JPMORGAN ULTRA SHORT | AT COST | 1,500,332 | 1,505,149 |
| 1600 SH SPDR GOLD SHARES ETF | AT COST | 196,125 | 213,120 |
| 35441.176 SH DODGE & COX INCOME FUND | AT COST | 476,000 | 492,987 |
| 261808 UTS MPLX LP | AT COST | 778,907 | 7,461,900 |
| 1383 SH THE ALLSTATE COR 5.1% PFD | AT COST | 34,995 | 35,460 |
| 176837.301 SH VANGUARD S/T INVT GRD | AT COST | 1,898,628 | 1,893,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOS REGISTRATION | 10 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 22,401 | 22,401 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 6/30/19 | 18,639 |
| EXCISE TAX FYE 6/30/16 AMENDMENT | 33,883 |
| BOOK/TAX DIFFERENCE ASSET SALES | 616,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 275 | 275 | ||
| MGT FEE - COLO FORUM LLC | 5,300 | 5,300 | ||
| SUPPLIES | 313 | 313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX DUE | 38,960 | |
| 300 CALLS MPLX LP | 34,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 56,543 | 12,016 | 44,527 |